Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-12-03 (12 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75008), Paris
BAGUETTES D'OR : revenue, balance sheet and financial ratios
BAGUETTES D'OR is a French company
founded 12 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75008),
this company of category PME
shows in 2020 a revenue of 176 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAGUETTES D'OR (SIREN 799016779)
Indicator
2021
2020
2019
2017
2016
2015
Revenue
N/C
176 333 €
574 719 €
566 013 €
541 032 €
531 267 €
Net income
0 €
-54 922 €
30 898 €
29 392 €
49 447 €
46 751 €
EBITDA
N/C
-23 987 €
45 790 €
50 869 €
88 054 €
67 599 €
Net margin
N/C
-31.1%
5.4%
5.2%
9.1%
8.8%
Revenue and income statement
In 2021, BAGUETTES D'OR records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.567%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.347%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
Debt ratio
771.511
355.41
244.546
100.411
174.966
87.567
Financial autonomy
77.15
67.619
60.716
42.463
54.737
38.347
Repayment capacity
2.981
2.256
2.311
1.008
-4.506
None
Cash flow / Revenue
12.199%
13.035%
9.463%
8.508%
-21.378%
None%
Sector positioning
Debt ratio
87.572021
2019
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average-5 pts over 3 years
In 2021, the debt ratio of BAGUETTES D'OR (87.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.35%2021
2019
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Good
In 2021, the financial autonomy of BAGUETTES D'OR (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.51 years2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Excellent-30 pts over 2 years
In 2020, the repayment capacity of BAGUETTES D'OR (-4.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.708
Liquidity indicators evolution BAGUETTES D'OR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
Liquidity ratio
31.913
46.17
52.356
53.81
67.689
77.708
Interest coverage
11.086
7.163
9.983
5.423
-5.982
None
Sector positioning
Liquidity ratio
77.712021
2019
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Watch
In 2021, the liquidity ratio of BAGUETTES D'OR (77.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.98x2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Average-50 pts over 2 years
In 2020, the interest coverage of BAGUETTES D'OR (-6.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BAGUETTES D'OR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
Operating WCR
-243 666 €
-250 736 €
-248 644 €
-219 571 €
-125 114 €
0 €
Inventory turnover (days)
7
8
5
6
12
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
20
16
15
23
66
0
Positioning of BAGUETTES D'OR in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare BAGUETTES D'OR with other companies in the same sector:
The headquarters of BAGUETTES D'OR is located in PARIS (75008), in the department Paris.
Where to find the tax return of BAGUETTES D'OR ?
The tax return of BAGUETTES D'OR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAGUETTES D'OR operate?
BAGUETTES D'OR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart