Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-04-03 (8 years)Status: ActiveBusiness sector: Exploitation de gravières et sablières, extraction d’argiles et de kaolinLocation: VITRE (35500), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BAGLIONE GRANULATS ANJOU : revenue, balance sheet and financial ratios
BAGLIONE GRANULATS ANJOU is a French company
founded 8 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in VITRE (35500),
this company of category ETI
shows in 2024 a net income negative of -130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAGLIONE GRANULATS ANJOU (SIREN 838691798)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
-129 706 €
-4 510 €
-12 977 €
-11 002 €
EBITDA
-26 809 €
-9 097 €
-8 914 €
-10 385 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BAGLIONE GRANULATS ANJOU records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-26 809 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 809 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -371%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-370.698%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.93%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.459
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
252.239
453.786
645.551
-370.698
Financial autonomy
28.113
17.746
13.331
-20.93
Repayment capacity
-12.849
-15.059
-55.187
-10.459
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
-370.72024
2022
2023
2024
Q1: 0.0
Med: 15.2
Q3: 59.48
Excellent-52 pts over 3 years
In 2024, the debt ratio of BAGLIONE GRANULATS ANJOU (-370.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.93%2024
2022
2023
2024
Q1: 20.88%
Med: 43.36%
Q3: 63.48%
Watch
In 2024, the financial autonomy of BAGLIONE GRANULATS ANJOU (-20.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-10.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.04 years
Excellent
In 2024, the repayment capacity of BAGLIONE GRANULATS ANJOU (-10.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.222
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
2386.793
2239.293
7845.054
199.222
Interest coverage
-5.941
-45.58
-116.445
-20.504
Sector positioning
Liquidity ratio
199.222024
2022
2023
2024
Q1: 161.05
Med: 260.85
Q3: 420.01
Average-41 pts over 3 years
In 2024, the liquidity ratio of BAGLIONE GRANULATS ANJOU (199.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-20.5x2024
2022
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 10.02x
Average
In 2024, the interest coverage of BAGLIONE GRANULATS ANJOU (-20.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BAGLIONE GRANULATS ANJOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
56
141
58
51
Positioning of BAGLIONE GRANULATS ANJOU in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare BAGLIONE GRANULATS ANJOU with other companies in the same sector:
Frequently asked questions about BAGLIONE GRANULATS ANJOU
What is the revenue of BAGLIONE GRANULATS ANJOU ?
The revenue of BAGLIONE GRANULATS ANJOU is not publicly disclosed (confidential accounts filed with INPI).
Is BAGLIONE GRANULATS ANJOU profitable?
BAGLIONE GRANULATS ANJOU recorded a net loss in 2024.
Where is the headquarters of BAGLIONE GRANULATS ANJOU ?
The headquarters of BAGLIONE GRANULATS ANJOU is located in VITRE (35500), in the department Ille-et-Vilaine.
Where to find the tax return of BAGLIONE GRANULATS ANJOU ?
The tax return of BAGLIONE GRANULATS ANJOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAGLIONE GRANULATS ANJOU operate?
BAGLIONE GRANULATS ANJOU operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart