Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BAGIE : revenue, balance sheet and financial ratios

BAGIE is a French company founded 8 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in VAISON-LA-ROMAINE (84110), this company of category PME shows in 2025 a net income positive of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BAGIE (SIREN 831323381)
Indicator 2025 2024
Revenue N/C N/C
Net income 150 276 € 330 896 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2025, BAGIE generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2024-2025: 331 k€ -> 150 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

150 276 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.648%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.074%

Solvency indicators evolution
BAGIE

Sector positioning

Debt ratio
22.65 2025
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average +15 pts over 2 years

In 2025, the debt ratio of BAGIE (22.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
62.07% 2025
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Good -6 pts over 2 years

In 2025, the financial autonomy of BAGIE (62.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Positioning of BAGIE in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 83 transactions of similar company sales in 2025, the value of BAGIE is estimated at 556 535 € (range 210 267€ - 819 904€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
83 tx
210k€ 556k€ 819k€
556 535 € Range: 210 267€ - 819 904€
NAF 5 année 2025

Valuation method used

Net Income Multiple
150 276 € × 3.7x = 556 536 €
Range: 210 268€ - 819 905€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare BAGIE with other companies in the same sector:

Frequently asked questions about BAGIE

What is the revenue of BAGIE ?

The revenue of BAGIE is not publicly disclosed (confidential accounts filed with INPI).

Is BAGIE profitable?

Yes, BAGIE generated a net profit of 150 k€ in 2025.

Where is the headquarters of BAGIE ?

The headquarters of BAGIE is located in VAISON-LA-ROMAINE (84110), in the department Vaucluse.

Where to find the tax return of BAGIE ?

The tax return of BAGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BAGIE operate?

BAGIE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.