Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT-PANTALEON-DE-LARCHE (19600), Correze
BAFFET MATERIAUX : revenue, balance sheet and financial ratios
BAFFET MATERIAUX is a French company
founded 41 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-PANTALEON-DE-LARCHE (19600),
this company of category PME
shows in 2023 a revenue of 9.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAFFET MATERIAUX (SIREN 332374891)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
9 519 624 €
11 605 922 €
11 715 652 €
10 155 421 €
10 604 582 €
N/C
8 779 856 €
Net income
-246 614 €
312 091 €
292 353 €
5 914 €
50 219 €
43 342 €
52 833 €
EBITDA
-168 262 €
390 486 €
556 972 €
235 957 €
125 148 €
N/C
56 161 €
Net margin
-2.6%
2.7%
2.5%
0.1%
0.5%
N/C
0.6%
Revenue and income statement
In 2023, BAFFET MATERIAUX achieves revenue of 9.5 M€. Revenue is growing positively over 7 years (CAGR: +1.2%). Significant drop of -18% vs 2022. After deducting consumption (6.3 M€), gross margin stands at 3.2 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -168 k€, representing -1.8% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -143%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -247 k€ (-2.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 519 624 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 216 070 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-168 262 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-234 090 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-246 614 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.379%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.768%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.011%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.123
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
42.655
35.772
93.163
198.951
139.551
104.421
151.379
Financial autonomy
36.885
36.023
26.321
18.831
23.581
31.58
24.768
Repayment capacity
37.616
None
10.315
14.703
3.368
4.309
-5.123
Cash flow / Revenue
0.146%
None%
0.959%
1.258%
4.367%
3.215%
-4.011%
Sector positioning
Debt ratio
151.382023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.29
Average
In 2023, the debt ratio of BAFFET MATERIAUX (151.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.77%2023
2021
2022
2023
Q1: 23.9%
Med: 44.0%
Q3: 61.48%
Average
In 2023, the financial autonomy of BAFFET MATERIAUX (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.12 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of BAFFET MATERIAUX (-5.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.274
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-37.722
Liquidity indicators evolution BAFFET MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
173.032
158.186
164.611
192.608
190.328
217.82
208.274
Interest coverage
34.848
None
20.36
8.667
3.013
5.387
-37.722
Sector positioning
Liquidity ratio
208.272023
2021
2022
2023
Q1: 162.78
Med: 229.49
Q3: 335.85
Average
In 2023, the liquidity ratio of BAFFET MATERIAUX (208.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-37.72x2023
2021
2022
2023
Q1: 0.0x
Med: 1.23x
Q3: 6.22x
Average-44 pts over 3 years
In 2023, the interest coverage of BAFFET MATERIAUX (-37.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 86 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 123 days of revenue, i.e. 3.3 M€ to permanently finance. Over 2016-2023, WCR increased by +55%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 250 476 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
86 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution BAFFET MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
2 103 741 €
0 €
2 629 194 €
3 033 424 €
3 360 869 €
2 907 980 €
3 250 476 €
Inventory turnover (days)
64
0
63
82
80
70
86
Customer payment term (days)
15
0
24
23
18
20
36
Supplier payment term (days)
56
0
56
66
69
53
56
Positioning of BAFFET MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare BAFFET MATERIAUX with other companies in the same sector:
The revenue of BAFFET MATERIAUX in 2023 is 9.5 M€.
Is BAFFET MATERIAUX profitable?
BAFFET MATERIAUX recorded a net loss in 2023.
Where is the headquarters of BAFFET MATERIAUX ?
The headquarters of BAFFET MATERIAUX is located in SAINT-PANTALEON-DE-LARCHE (19600), in the department Correze.
Where to find the tax return of BAFFET MATERIAUX ?
The tax return of BAFFET MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAFFET MATERIAUX operate?
BAFFET MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart