Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MONS (31280), Haute-Garonne
BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES : revenue, balance sheet and financial ratios
BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MONS (31280),
this company of category PME
shows in 2023 a revenue of 410 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES (SIREN 503343410)
Indicator
2023
2022
2021
2020
2016
Revenue
409 547 €
380 870 €
419 065 €
358 457 €
219 920 €
Net income
56 074 €
52 470 €
53 593 €
46 613 €
42 317 €
EBITDA
72 697 €
83 073 €
86 601 €
67 841 €
54 639 €
Net margin
13.7%
13.8%
12.8%
13.0%
19.2%
Revenue and income statement
In 2023, BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES achieves revenue of 410 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2022: +8%. After deducting consumption (189 k€), gross margin stands at 220 k€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 73 k€, representing 17.8% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -12%, reducing margin by 4.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 56 k€, i.e. 13.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
409 547 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
220 380 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
72 697 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
62 391 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 074 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.304%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.039%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.394%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.107
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Debt ratio
14.863
40.99
50.878
24.596
10.304
Financial autonomy
46.714
49.089
43.12
52.871
49.039
Repayment capacity
0.08
0.501
0.527
0.295
0.107
Cash flow / Revenue
20.2%
15.425%
14.313%
16.128%
13.394%
Sector positioning
Debt ratio
10.32023
2021
2022
2023
Q1: 2.09
Med: 17.22
Q3: 54.07
Good-24 pts over 3 years
In 2023, the debt ratio of BABERT PLOMBERIE INSTALLA... (10.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.04%2023
2021
2022
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.94%
Good+6 pts over 3 years
In 2023, the financial autonomy of BABERT PLOMBERIE INSTALLA... (49.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Good-16 pts over 3 years
In 2023, the repayment capacity of BABERT PLOMBERIE INSTALLA... (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.812
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.098
Liquidity indicators evolution BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
Liquidity ratio
171.054
252.018
201.66
232.76
189.812
Interest coverage
0.278
0.324
0.185
0.179
0.098
Sector positioning
Liquidity ratio
189.812023
2021
2022
2023
Q1: 152.99
Med: 207.19
Q3: 302.35
Average
In 2023, the liquidity ratio of BABERT PLOMBERIE INSTALLA... (189.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.1x2023
2021
2022
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Average-12 pts over 3 years
In 2023, the interest coverage of BABERT PLOMBERIE INSTALLA... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 24 days of revenue, i.e. 27 k€ to permanently finance. Over 2016-2023, WCR increased by +1086%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 411 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Operating WCR
2 311 €
36 097 €
16 306 €
27 583 €
27 411 €
Inventory turnover (days)
1
6
6
4
6
Customer payment term (days)
21
40
29
38
21
Supplier payment term (days)
24
22
17
30
43
Positioning of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 49 474€ to 154 635€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
49k€71k€154k€
71 968 €Range: 49 474€ - 154 635€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES with other companies in the same sector:
Frequently asked questions about BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES
What is the revenue of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES ?
The revenue of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES in 2023 is 410 k€.
Is BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES profitable?
Yes, BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES generated a net profit of 56 k€ in 2023.
Where is the headquarters of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES ?
The headquarters of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES is located in MONS (31280), in the department Haute-Garonne.
Where to find the tax return of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES ?
The tax return of BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES operate?
BABERT PLOMBERIE INSTALLATIONS ET DEPANNAGES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart