Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-02-22 (16 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: SAINT-OUEN-SUR-ITON (61300), Orne
BA2I TECHNOLOGIES : revenue, balance sheet and financial ratios
BA2I TECHNOLOGIES is a French company
founded 16 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in SAINT-OUEN-SUR-ITON (61300),
this company of category PME
shows in 2017 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BA2I TECHNOLOGIES (SIREN 520837600)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 935 764 €
2 686 899 €
Net income
510 820 €
478 963 €
487 755 €
242 858 €
44 761 €
127 559 €
73 619 €
EBITDA
N/C
N/C
N/C
N/C
N/C
140 787 €
30 983 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.3%
2.7%
Revenue and income statement
In 2024, BA2I TECHNOLOGIES generates positive net income of 511 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 511 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
510 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.429%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.827%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
9.486
3.3
0.773
2.683
0.943
3.488
2.429
Financial autonomy
41.868
51.119
58.507
57.885
67.552
65.276
63.827
Repayment capacity
1.75
0.164
None
None
None
None
None
Cash flow / Revenue
1.112%
4.649%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.432024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Excellent
In 2024, the debt ratio of BA2I TECHNOLOGIES (2.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.83%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Excellent-6 pts over 3 years
In 2024, the financial autonomy of BA2I TECHNOLOGIES (63.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.137
Liquidity indicators evolution BA2I TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
198.612
203.701
255.86
274.885
458.394
398.517
415.137
Interest coverage
3.763
0.381
None
None
None
None
None
Sector positioning
Liquidity ratio
415.142024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Excellent
In 2024, the liquidity ratio of BA2I TECHNOLOGIES (415.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BA2I TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 005 223 €
928 846 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
49
36
0
0
0
0
0
Customer payment term (days)
92
84
0
0
0
0
0
Supplier payment term (days)
86
79
0
0
0
0
0
Positioning of BA2I TECHNOLOGIES in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of BA2I TECHNOLOGIES is estimated at
1 358 422 €
(range 711 252€ - 3 212 267€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
711k€1358k€3212k€
1 358 422 €Range: 711 252€ - 3 212 267€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
510 820 €
×
2.7x
=1 358 423 €
Range: 711 252€ - 3 212 267€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare BA2I TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about BA2I TECHNOLOGIES
What is the revenue of BA2I TECHNOLOGIES ?
The revenue of BA2I TECHNOLOGIES in 2017 is 2.9 M€.
Is BA2I TECHNOLOGIES profitable?
Yes, BA2I TECHNOLOGIES generated a net profit of 511 k€ in 2024.
Where is the headquarters of BA2I TECHNOLOGIES ?
The headquarters of BA2I TECHNOLOGIES is located in SAINT-OUEN-SUR-ITON (61300), in the department Orne.
Where to find the tax return of BA2I TECHNOLOGIES ?
The tax return of BA2I TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BA2I TECHNOLOGIES operate?
BA2I TECHNOLOGIES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart