Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1990-05-07 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BREST (29200), Finistere
B & B HOTELS FRANCE : revenue, balance sheet and financial ratios
B & B HOTELS FRANCE is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BREST (29200),
this company of category ETI
shows in 2024 a revenue of 481.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - B & B HOTELS FRANCE (SIREN 378047500)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
481 662 757 €
447 801 333 €
379 208 583 €
221 642 122 €
160 571 373 €
280 773 398 €
262 228 172 €
235 210 824 €
174 037 071 €
Net income
55 214 950 €
58 348 125 €
45 954 563 €
1 833 926 €
-33 188 836 €
22 958 455 €
21 959 631 €
13 395 303 €
9 632 417 €
EBITDA
91 843 232 €
86 482 878 €
66 951 685 €
14 255 316 €
-10 537 072 €
48 916 850 €
45 904 593 €
34 464 065 €
23 363 827 €
Net margin
11.5%
13.0%
12.1%
0.8%
-20.7%
8.2%
8.4%
5.7%
5.5%
Revenue and income statement
In 2024, B & B HOTELS FRANCE achieves revenue of 481.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.6%. Vs 2023: +8%. After deducting consumption (13.4 M€), gross margin stands at 468.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 91.8 M€, representing 19.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55.2 M€, i.e. 11.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
481 662 757 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
468 216 580 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
91 843 232 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
72 043 151 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 214 950 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.949%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.508%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.895%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.078
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.79
22.806
19.551
25.695
-1221.573
-1619.601
265.059
77.693
3.949
Financial autonomy
35.357
33.832
36.26
34.421
-5.158
-3.984
14.42
30.67
50.508
Repayment capacity
0.457
0.316
0.271
0.326
-5.247
7.947
1.666
1.006
0.078
Cash flow / Revenue
10.22%
11.39%
12.703%
13.236%
-13.097%
6.469%
16.168%
16.669%
15.895%
Sector positioning
Debt ratio
3.952024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-46 pts over 3 years
In 2024, the debt ratio of B & B HOTELS FRANCE (3.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.51%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+31 pts over 3 years
In 2024, the financial autonomy of B & B HOTELS FRANCE (50.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.08 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Good-22 pts over 3 years
In 2024, the repayment capacity of B & B HOTELS FRANCE (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.587
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.077
Liquidity indicators evolution B & B HOTELS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
44.437
61.192
69.294
70.622
129.492
151.944
141.127
142.163
80.587
Interest coverage
2.153
0.705
0.343
0.323
-3.341
5.168
2.48
1.662
1.077
Sector positioning
Liquidity ratio
80.592024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-13 pts over 3 years
In 2024, the liquidity ratio of B & B HOTELS FRANCE (80.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.08x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average-11 pts over 3 years
In 2024, the interest coverage of B & B HOTELS FRANCE (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Overall, WCR represents 59 days of revenue, i.e. 78.5 M€ to permanently finance. Over 2016-2024, WCR increased by +500%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
78 530 296 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution B & B HOTELS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 096 290 €
24 932 347 €
32 733 943 €
36 320 847 €
88 375 272 €
86 059 203 €
143 712 469 €
152 722 645 €
78 530 296 €
Inventory turnover (days)
0
0
0
0
1
1
0
0
0
Customer payment term (days)
13
11
12
14
13
15
24
19
19
Supplier payment term (days)
59
62
63
63
103
72
88
74
73
Positioning of B & B HOTELS FRANCE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of B & B HOTELS FRANCE is estimated at
342 987 389 €
(range 113 909 295€ - 657 210 938€).
With an EBITDA of 91 843 232€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
113909k€342987k€657210k€
342 987 389 €Range: 113 909 295€ - 657 210 938€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
91 843 232 €×4.8x
Estimation438 531 663 €
102 467 393€ - 755 289 737€
Revenue Multiple30%
481 662 757 €×0.54x
Estimation261 675 086 €
130 138 977€ - 599 712 953€
Net Income Multiple20%
55 214 950 €×4.1x
Estimation226 095 159 €
118 169 532€ - 498 260 921€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare B & B HOTELS FRANCE with other companies in the same sector:
Frequently asked questions about B & B HOTELS FRANCE
What is the revenue of B & B HOTELS FRANCE ?
The revenue of B & B HOTELS FRANCE in 2024 is 481.7 M€.
Is B & B HOTELS FRANCE profitable?
Yes, B & B HOTELS FRANCE generated a net profit of 55.2 M€ in 2024.
Where is the headquarters of B & B HOTELS FRANCE ?
The headquarters of B & B HOTELS FRANCE is located in BREST (29200), in the department Finistere.
Where to find the tax return of B & B HOTELS FRANCE ?
The tax return of B & B HOTELS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B & B HOTELS FRANCE operate?
B & B HOTELS FRANCE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart