Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-15 (14 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: PACE (35740), Ille-et-Vilaine
AZURA BRETAGNE : revenue, balance sheet and financial ratios
AZURA BRETAGNE is a French company
founded 14 years ago,
specialized in the sector Travaux d'isolation.
Based in PACE (35740),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZURA BRETAGNE (SIREN 534714670)
Indicator
2025
2024
2023
2018
Revenue
N/C
1 127 390 €
761 646 €
560 851 €
Net income
79 503 €
161 319 €
129 010 €
89 041 €
EBITDA
N/C
254 019 €
170 500 €
110 589 €
Net margin
N/C
14.3%
16.9%
15.9%
Revenue and income statement
In 2025, AZURA BRETAGNE generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 89 k€ -> 80 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 503 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.997%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.772%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
2025
Debt ratio
0.567
33.604
22.014
13.997
Financial autonomy
64.154
48.43
50.725
52.772
Repayment capacity
0.015
1.314
0.685
None
Cash flow / Revenue
16.312%
17.336%
16.453%
None%
Sector positioning
Debt ratio
14.02025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good-10 pts over 3 years
In 2025, the debt ratio of AZURA BRETAGNE (14.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.77%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Good-6 pts over 3 years
In 2025, the financial autonomy of AZURA BRETAGNE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.69 years2024
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 0.96 years
Average-8 pts over 2 years
In 2024, the repayment capacity of AZURA BRETAGNE (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.557
Liquidity indicators evolution AZURA BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2023
2024
2025
Liquidity ratio
261.187
392.786
393.982
277.557
Interest coverage
0.002
0.682
0.659
None
Sector positioning
Liquidity ratio
277.562025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Good
In 2025, the liquidity ratio of AZURA BRETAGNE (277.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.66x2024
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.71x
Good
In 2024, the interest coverage of AZURA BRETAGNE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZURA BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
2025
Operating WCR
144 744 €
548 035 €
515 657 €
0 €
Inventory turnover (days)
2
19
2
0
Customer payment term (days)
88
130
93
0
Supplier payment term (days)
92
91
64
0
Positioning of AZURA BRETAGNE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of AZURA BRETAGNE is estimated at
291 760 €
(range 147 096€ - 850 403€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
147k€291k€850k€
291 760 €Range: 147 096€ - 850 403€
NAF 5 all-time
Valuation method used
Net Income Multiple
79 503 €
×
3.7x
=291 761 €
Range: 147 097€ - 850 404€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare AZURA BRETAGNE with other companies in the same sector:
Yes, AZURA BRETAGNE generated a net profit of 80 k€ in 2025.
Where is the headquarters of AZURA BRETAGNE ?
The headquarters of AZURA BRETAGNE is located in PACE (35740), in the department Ille-et-Vilaine.
Where to find the tax return of AZURA BRETAGNE ?
The tax return of AZURA BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZURA BRETAGNE operate?
AZURA BRETAGNE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart