Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-02 (15 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: LE CANNET (06110), Alpes-Maritimes
AZUR TRAVEL SCHMID : revenue, balance sheet and financial ratios
AZUR TRAVEL SCHMID is a French company
founded 15 years ago,
specialized in the sector Activités des agences de voyage.
Based in LE CANNET (06110),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR TRAVEL SCHMID (SIREN 532015963)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 573 205 €
1 351 842 €
Net income
-2 892 €
81 808 €
34 678 €
5 100 €
33 273 €
EBITDA
N/C
N/C
N/C
4 478 €
40 709 €
Net margin
N/C
N/C
N/C
0.3%
2.5%
Revenue and income statement
In 2020, AZUR TRAVEL SCHMID records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 892 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.555%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.995%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.049
0.066
0.254
0.127
118.555
Financial autonomy
26.696
26.58
25.938
38.409
17.995
Repayment capacity
0.002
0.01
None
None
None
Cash flow / Revenue
2.502%
0.351%
None%
None%
None%
Sector positioning
Debt ratio
118.562020
2018
2019
2020
Q1: 0.0
Med: 16.64
Q3: 97.17
Average+49 pts over 3 years
In 2020, the debt ratio of AZUR TRAVEL SCHMID (118.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.0%2020
2018
2019
2020
Q1: 5.49%
Med: 19.9%
Q3: 40.2%
Average-7 pts over 3 years
In 2020, the financial autonomy of AZUR TRAVEL SCHMID (18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.451
Liquidity indicators evolution AZUR TRAVEL SCHMID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
265.195
154.522
253.453
455.983
161.451
Interest coverage
0.484
8.642
None
None
None
Sector positioning
Liquidity ratio
161.452020
2018
2019
2020
Q1: 105.29
Med: 145.62
Q3: 278.44
Good-22 pts over 3 years
In 2020, the liquidity ratio of AZUR TRAVEL SCHMID (161.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR TRAVEL SCHMID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-98 414 €
-44 758 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
5
0
0
0
Supplier payment term (days)
13
16
0
0
0
Positioning of AZUR TRAVEL SCHMID in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare AZUR TRAVEL SCHMID with other companies in the same sector:
Frequently asked questions about AZUR TRAVEL SCHMID
What is the revenue of AZUR TRAVEL SCHMID ?
The revenue of AZUR TRAVEL SCHMID in 2017 is 1.6 M€.
Is AZUR TRAVEL SCHMID profitable?
AZUR TRAVEL SCHMID recorded a net loss in 2020.
Where is the headquarters of AZUR TRAVEL SCHMID ?
The headquarters of AZUR TRAVEL SCHMID is located in LE CANNET (06110), in the department Alpes-Maritimes.
Where to find the tax return of AZUR TRAVEL SCHMID ?
The tax return of AZUR TRAVEL SCHMID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR TRAVEL SCHMID operate?
AZUR TRAVEL SCHMID operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart