Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: MOUGINS (06250), Alpes-Maritimes
AZUR PROMOTION CONSTRUCTION : revenue, balance sheet and financial ratios
AZUR PROMOTION CONSTRUCTION is a French company
founded 20 years ago,
specialized in the sector Promotion immobilière de logements.
Based in MOUGINS (06250),
this company of category PME
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR PROMOTION CONSTRUCTION (SIREN 488945213)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 759 968 €
4 182 851 €
3 281 712 €
3 462 969 €
2 050 742 €
2 659 395 €
1 831 818 €
Net income
668 939 €
550 175 €
552 356 €
488 692 €
359 897 €
304 729 €
203 047 €
294 575 €
260 774 €
EBITDA
N/C
N/C
730 743 €
744 107 €
569 561 €
483 923 €
373 867 €
523 928 €
466 884 €
Net margin
N/C
N/C
11.6%
11.7%
11.0%
8.8%
9.9%
11.1%
14.2%
Revenue and income statement
In 2024, AZUR PROMOTION CONSTRUCTION generates positive net income of 669 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 261 k€ -> 669 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
668 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.677%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.195%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AZUR PROMOTION CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.574
48.774
49.15
40.708
22.805
18.812
13.901
18.402
14.677
Financial autonomy
44.557
48.662
50.449
50.022
54.142
60.065
67.068
63.475
66.195
Repayment capacity
3.071
2.896
4.142
3.17
1.943
1.408
1.065
None
None
Cash flow / Revenue
19.972%
14.224%
14.168%
10.21%
13.152%
13.309%
12.933%
None%
None%
Sector positioning
Debt ratio
14.682024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of AZUR PROMOTION CONSTRUCTION (14.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.19%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of AZUR PROMOTION CONSTRUCTION (66.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.06 years2022
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average
In 2022, the repayment capacity of AZUR PROMOTION CONSTRUCTION (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.792
Liquidity indicators evolution AZUR PROMOTION CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
280.462
315.833
336.589
298.668
239.284
322.634
351.116
392.177
379.792
Interest coverage
4.182
2.849
4.12
3.449
1.822
1.226
1.027
None
None
Sector positioning
Liquidity ratio
379.792024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of AZUR PROMOTION CONSTRUCTION (379.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.03x2022
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Good
In 2022, the interest coverage of AZUR PROMOTION CONSTRUCTION (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR PROMOTION CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 327 097 €
1 493 543 €
1 922 017 €
2 104 896 €
2 758 935 €
3 181 895 €
3 975 192 €
0 €
0 €
Inventory turnover (days)
336
256
387
259
339
323
314
0
0
Customer payment term (days)
3
0
2
16
34
19
12
0
0
Supplier payment term (days)
208
116
137
92
137
93
93
0
0
Positioning of AZUR PROMOTION CONSTRUCTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of AZUR PROMOTION CONSTRUCTION is estimated at
1 571 006 €
(range 488 017€ - 4 322 459€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
488k€1571k€4322k€
1 571 006 €Range: 488 017€ - 4 322 459€
NAF 5 all-time
Valuation method used
Net Income Multiple
668 939 €
×
2.3x
=1 571 007 €
Range: 488 018€ - 4 322 460€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare AZUR PROMOTION CONSTRUCTION with other companies in the same sector:
Frequently asked questions about AZUR PROMOTION CONSTRUCTION
What is the revenue of AZUR PROMOTION CONSTRUCTION ?
The revenue of AZUR PROMOTION CONSTRUCTION in 2022 is 4.8 M€.
Is AZUR PROMOTION CONSTRUCTION profitable?
Yes, AZUR PROMOTION CONSTRUCTION generated a net profit of 669 k€ in 2024.
Where is the headquarters of AZUR PROMOTION CONSTRUCTION ?
The headquarters of AZUR PROMOTION CONSTRUCTION is located in MOUGINS (06250), in the department Alpes-Maritimes.
Where to find the tax return of AZUR PROMOTION CONSTRUCTION ?
The tax return of AZUR PROMOTION CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR PROMOTION CONSTRUCTION operate?
AZUR PROMOTION CONSTRUCTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart