Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-06-01 (29 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: ANTIBES (06600), Alpes-Maritimes
AZUR PORTES AUTOMATIQUES CONTROLE ACCES is a French company
founded 29 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in ANTIBES (06600),
this company of category PME
shows in 2018 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR PORTES AUTOMATIQUES CONTROLE ACCES (SIREN 407533579)
Indicator
2021
2018
2017
2016
2015
Revenue
N/C
5 130 293 €
6 707 611 €
3 996 986 €
4 000 754 €
Net income
13 654 €
249 058 €
-194 718 €
2 663 €
64 966 €
EBITDA
N/C
264 893 €
-187 511 €
36 060 €
47 507 €
Net margin
N/C
4.9%
-2.9%
0.1%
1.6%
Revenue and income statement
In 2021, AZUR PORTES AUTOMATIQUES CONTROLE ACCES generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 65 k€ -> 14 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 654 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.906%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.538%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
Debt ratio
9.457
10.309
12.417
7.223
101.906
Financial autonomy
35.189
28.869
23.491
31.905
24.538
Repayment capacity
1.657
3.204
-0.321
0.197
None
Cash flow / Revenue
0.943%
0.534%
-2.712%
5.137%
None%
Sector positioning
Debt ratio
101.912021
2017
2018
2021
Q1: 0.84
Med: 20.3
Q3: 72.31
Average+26 pts over 3 years
In 2021, the debt ratio of AZUR PORTES AUTOMATIQUES ... (101.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.54%2021
2017
2018
2021
Q1: 11.58%
Med: 32.12%
Q3: 53.55%
Average
In 2021, the financial autonomy of AZUR PORTES AUTOMATIQUES ... (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.2 years2018
2017
2018
Q1: 0.0 years
Med: 0.07 years
Q3: 0.97 years
Average+28 pts over 2 years
In 2018, the repayment capacity of AZUR PORTES AUTOMATIQUES ... (0.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
Liquidity ratio
168.015
144.674
148.012
171.127
228.537
Interest coverage
5.906
4.329
-0.859
0.22
None
Sector positioning
Liquidity ratio
228.542021
2017
2018
2021
Q1: 153.13
Med: 217.43
Q3: 316.17
Good+24 pts over 3 years
In 2021, the liquidity ratio of AZUR PORTES AUTOMATIQUES ... (228.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.22x2018
2017
2018
Q1: 0.0x
Med: 0.14x
Q3: 2.2x
Good+26 pts over 2 years
In 2018, the interest coverage of AZUR PORTES AUTOMATIQUES ... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR PORTES AUTOMATIQUES CONTROLE ACCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
Operating WCR
674 487 €
455 936 €
425 128 €
977 526 €
0 €
Inventory turnover (days)
16
34
24
58
0
Customer payment term (days)
81
65
30
53
0
Supplier payment term (days)
58
51
41
55
0
Positioning of AZUR PORTES AUTOMATIQUES CONTROLE ACCES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 8 925€ to 48 676€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
8k€14k€48k€
14 735 €Range: 8 925€ - 48 676€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare AZUR PORTES AUTOMATIQUES CONTROLE ACCES with other companies in the same sector:
Frequently asked questions about AZUR PORTES AUTOMATIQUES CONTROLE ACCES
What is the revenue of AZUR PORTES AUTOMATIQUES CONTROLE ACCES ?
The revenue of AZUR PORTES AUTOMATIQUES CONTROLE ACCES in 2018 is 5.1 M€.
Is AZUR PORTES AUTOMATIQUES CONTROLE ACCES profitable?
Yes, AZUR PORTES AUTOMATIQUES CONTROLE ACCES generated a net profit of 14 k€ in 2021.
Where is the headquarters of AZUR PORTES AUTOMATIQUES CONTROLE ACCES ?
The headquarters of AZUR PORTES AUTOMATIQUES CONTROLE ACCES is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of AZUR PORTES AUTOMATIQUES CONTROLE ACCES ?
The tax return of AZUR PORTES AUTOMATIQUES CONTROLE ACCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR PORTES AUTOMATIQUES CONTROLE ACCES operate?
AZUR PORTES AUTOMATIQUES CONTROLE ACCES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart