Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-01-12 (37 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: MOUGINS (06250), Alpes-Maritimes
AZUR POLYESTER : revenue, balance sheet and financial ratios
AZUR POLYESTER is a French company
founded 37 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in MOUGINS (06250),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR POLYESTER (SIREN 349422253)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
1 120 580 €
1 012 229 €
759 038 €
715 145 €
Net income
333 238 €
19 620 €
141 200 €
46 623 €
98 691 €
EBITDA
N/C
31 272 €
205 927 €
65 367 €
116 378 €
Net margin
N/C
1.8%
13.9%
6.1%
13.8%
Revenue and income statement
In 2023, AZUR POLYESTER generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 99 k€ -> 333 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
333 238 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.947%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.949%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
0.025
112.693
58.646
57.613
16.947
Financial autonomy
74.473
35.241
47.17
42.591
63.949
Repayment capacity
0.001
5.115
1.532
11.312
None
Cash flow / Revenue
13.929%
6.508%
13.817%
1.295%
None%
Sector positioning
Debt ratio
16.952023
2021
2022
2023
Q1: 5.47
Med: 25.71
Q3: 68.89
Good-26 pts over 3 years
In 2023, the debt ratio of AZUR POLYESTER (16.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.95%2023
2021
2022
2023
Q1: 24.49%
Med: 44.52%
Q3: 60.85%
Excellent+20 pts over 3 years
In 2023, the financial autonomy of AZUR POLYESTER (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
11.31 years2022
2021
2022
Q1: 0.0 years
Med: 0.87 years
Q3: 2.93 years
Watch+16 pts over 2 years
In 2022, the repayment capacity of AZUR POLYESTER (11.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 387.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
387.944
Liquidity indicators evolution AZUR POLYESTER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
368.518
385.613
386.239
294.965
387.944
Interest coverage
0.047
0.164
0.1
15.944
None
Sector positioning
Liquidity ratio
387.942023
2021
2022
2023
Q1: 165.05
Med: 233.33
Q3: 327.72
Excellent
In 2023, the liquidity ratio of AZUR POLYESTER (387.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
15.94x2022
2021
2022
Q1: 0.11x
Med: 1.67x
Q3: 4.24x
Excellent+51 pts over 2 years
In 2022, the interest coverage of AZUR POLYESTER (15.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR POLYESTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
260 434 €
229 002 €
232 924 €
308 910 €
0 €
Inventory turnover (days)
37
27
54
10
0
Customer payment term (days)
88
79
43
74
0
Supplier payment term (days)
33
78
56
84
0
Positioning of AZUR POLYESTER in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of AZUR POLYESTER is estimated at
577 545 €
(range 179 383€ - 2 262 692€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
76 tx
179k€577k€2262k€
577 545 €Range: 179 383€ - 2 262 692€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
333 238 €
×
1.7x
=577 546 €
Range: 179 384€ - 2 262 692€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare AZUR POLYESTER with other companies in the same sector:
Yes, AZUR POLYESTER generated a net profit of 333 k€ in 2023.
Where is the headquarters of AZUR POLYESTER ?
The headquarters of AZUR POLYESTER is located in MOUGINS (06250), in the department Alpes-Maritimes.
Where to find the tax return of AZUR POLYESTER ?
The tax return of AZUR POLYESTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR POLYESTER operate?
AZUR POLYESTER operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart