AZUR INDUSTRIES : revenue, balance sheet and financial ratios
AZUR INDUSTRIES is a French company
founded 44 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in FOS-SUR-MER (13270),
this company of category PME
shows in 2024 a revenue of 31.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR INDUSTRIES (SIREN 324283647)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 437 242 €
26 775 425 €
25 483 678 €
30 731 971 €
20 088 570 €
27 390 671 €
24 655 543 €
26 096 843 €
25 525 489 €
Net income
934 084 €
1 103 001 €
786 505 €
568 812 €
244 361 €
188 559 €
406 418 €
838 505 €
626 260 €
EBITDA
1 727 568 €
1 734 829 €
1 594 567 €
1 742 707 €
146 573 €
132 120 €
494 984 €
1 285 529 €
1 257 327 €
Net margin
3.0%
4.1%
3.1%
1.9%
1.2%
0.7%
1.6%
3.2%
2.5%
Revenue and income statement
In 2024, AZUR INDUSTRIES achieves revenue of 31.4 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Vs 2023, growth of +17% (26.8 M€ -> 31.4 M€). After deducting consumption (3.0 M€), gross margin stands at 28.4 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 5.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 934 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 437 242 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 390 832 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 727 568 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 491 483 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
934 084 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.853%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.31%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.432%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.935
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.336
59.231
41.035
60.716
116.196
80.049
37.312
23.416
23.853
Financial autonomy
17.539
21.029
21.864
22.126
18.355
22.153
27.935
25.118
18.31
Repayment capacity
15.497
2.947
3.235
269.079
123.772
3.309
2.527
1.401
0.935
Cash flow / Revenue
1.523%
3.117%
1.629%
0.025%
0.21%
4.204%
3.773%
4.14%
3.432%
Sector positioning
Debt ratio
23.852024
2022
2023
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Average
In 2024, the debt ratio of AZUR INDUSTRIES (23.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.31%2024
2022
2023
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Watch-8 pts over 3 years
In 2024, the financial autonomy of AZUR INDUSTRIES (18.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.94 years2024
2022
2023
2024
Q1: 0.03 years
Med: 0.56 years
Q3: 1.76 years
Average-15 pts over 3 years
In 2024, the repayment capacity of AZUR INDUSTRIES (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.665
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.761
Liquidity indicators evolution AZUR INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.318
128.644
121.248
127.01
140.89
145.492
143.86
129.899
111.665
Interest coverage
10.987
6.888
10.951
35.503
29.524
2.058
1.54
1.023
1.761
Sector positioning
Liquidity ratio
111.672024
2022
2023
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Watch-5 pts over 3 years
In 2024, the liquidity ratio of AZUR INDUSTRIES (111.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.76x2024
2022
2023
2024
Q1: 0.08x
Med: 1.17x
Q3: 5.53x
Good
In 2024, the interest coverage of AZUR INDUSTRIES (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 74 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 59 days of revenue, i.e. 5.1 M€ to permanently finance. Notable WCR improvement over the period (-58%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 145 962 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
74 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution AZUR INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 246 874 €
5 622 043 €
7 386 308 €
8 883 616 €
7 672 428 €
7 639 046 €
7 617 071 €
8 273 339 €
5 145 962 €
Inventory turnover (days)
99
101
102
74
145
52
83
96
74
Customer payment term (days)
149
56
99
102
105
78
77
100
65
Supplier payment term (days)
104
82
103
101
84
92
72
81
85
Positioning of AZUR INDUSTRIES in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 1 147 367€ to 8 020 531€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1147k€3039k€8020k€
3 039 084 €Range: 1 147 367€ - 8 020 531€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare AZUR INDUSTRIES with other companies in the same sector:
The revenue of AZUR INDUSTRIES in 2024 is 31.4 M€.
Is AZUR INDUSTRIES profitable?
Yes, AZUR INDUSTRIES generated a net profit of 934 k€ in 2024.
Where is the headquarters of AZUR INDUSTRIES ?
The headquarters of AZUR INDUSTRIES is located in FOS-SUR-MER (13270), in the department Bouches-du-Rhone.
Where to find the tax return of AZUR INDUSTRIES ?
The tax return of AZUR INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR INDUSTRIES operate?
AZUR INDUSTRIES operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart