Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-08-06 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: FREJUS (83600), Var
AZUR CHARPENTE ETANCHEITE : revenue, balance sheet and financial ratios
AZUR CHARPENTE ETANCHEITE is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in FREJUS (83600),
this company of category PME
shows in 2018 a revenue of 441 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR CHARPENTE ETANCHEITE (SIREN 753445071)
Indicator
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
440 817 €
372 314 €
Net income
76 163 €
23 542 €
1 872 €
24 891 €
28 413 €
19 810 €
1 026 €
EBITDA
N/C
N/C
N/C
N/C
N/C
18 247 €
230 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.5%
0.3%
Revenue and income statement
In 2024, AZUR CHARPENTE ETANCHEITE generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 1 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 163 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.171%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
4.052
1.211
1.591
0.337
25.389
18.189
9.208
Financial autonomy
51.91
54.351
29.53
31.769
37.389
30.452
58.171
Repayment capacity
-0.452
0.073
None
None
None
None
None
Cash flow / Revenue
-1.375%
2.876%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.212024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good-14 pts over 3 years
In 2024, the debt ratio of AZUR CHARPENTE ETANCHEITE (9.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.17%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent+20 pts over 3 years
In 2024, the financial autonomy of AZUR CHARPENTE ETANCHEITE (58.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
211.76
213.136
142.119
146.144
178.712
152.179
271.334
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
271.332024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good+22 pts over 3 years
In 2024, the liquidity ratio of AZUR CHARPENTE ETANCHEITE (271.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR CHARPENTE ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
54 268 €
54 459 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
15
0
0
0
0
0
Customer payment term (days)
67
52
406
335
0
0
0
Supplier payment term (days)
17
16
154
150
0
0
0
Positioning of AZUR CHARPENTE ETANCHEITE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of AZUR CHARPENTE ETANCHEITE is estimated at
258 705 €
(range 102 316€ - 589 892€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
102k€258k€589k€
258 705 €Range: 102 316€ - 589 892€
NAF 5 année 2024
Valuation method used
Net Income Multiple
76 163 €
×
3.4x
=258 706 €
Range: 102 316€ - 589 893€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare AZUR CHARPENTE ETANCHEITE with other companies in the same sector:
Frequently asked questions about AZUR CHARPENTE ETANCHEITE
What is the revenue of AZUR CHARPENTE ETANCHEITE ?
The revenue of AZUR CHARPENTE ETANCHEITE in 2018 is 441 k€.
Is AZUR CHARPENTE ETANCHEITE profitable?
Yes, AZUR CHARPENTE ETANCHEITE generated a net profit of 76 k€ in 2024.
Where is the headquarters of AZUR CHARPENTE ETANCHEITE ?
The headquarters of AZUR CHARPENTE ETANCHEITE is located in FREJUS (83600), in the department Var.
Where to find the tax return of AZUR CHARPENTE ETANCHEITE ?
The tax return of AZUR CHARPENTE ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR CHARPENTE ETANCHEITE operate?
AZUR CHARPENTE ETANCHEITE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart