Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-02 (22 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: COGOLIN (83310), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AZUR BOATS MEDITERRANEE : revenue, balance sheet and financial ratios
AZUR BOATS MEDITERRANEE is a French company
founded 22 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in COGOLIN (83310),
this company of category PME
shows in 2016 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR BOATS MEDITERRANEE (SIREN 449157486)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 634 163 €
Net income
49 919 €
76 813 €
128 505 €
-103 852 €
5 871 €
2 253 €
-13 196 €
31 139 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
433 672 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
Revenue and income statement
In 2023, AZUR BOATS MEDITERRANEE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 31 k€ -> 50 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 919 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
285.711%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
144.876
240.908
388.299
-782.217
571.7
255.009
285.711
Financial autonomy
14.085
9.032
4.121
12.116
-7.805
6.059
12.556
16.062
Repayment capacity
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
1.182%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
285.712023
2021
2022
2023
Q1: 9.97
Med: 41.27
Q3: 119.84
Average
In 2023, the debt ratio of AZUR BOATS MEDITERRANEE (285.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.06%2023
2021
2022
2023
Q1: 16.35%
Med: 38.52%
Q3: 59.21%
Average
In 2023, the financial autonomy of AZUR BOATS MEDITERRANEE (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
109.924
114.704
56.969
141.09
139.803
145.811
147.196
224.933
Interest coverage
1.221
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
224.932023
2021
2022
2023
Q1: 164.92
Med: 254.92
Q3: 405.65
Average+19 pts over 3 years
In 2023, the liquidity ratio of AZUR BOATS MEDITERRANEE (224.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR BOATS MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
324 661 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
36
0
0
0
0
0
0
0
Customer payment term (days)
3
0
24
0
24
0
0
0
Supplier payment term (days)
53
0
530
0
218
0
0
0
Positioning of AZUR BOATS MEDITERRANEE in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Based on 239 transactions of similar company sales
(all years),
the value of AZUR BOATS MEDITERRANEE is estimated at
228 217 €
(range 90 184€ - 412 507€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
239 transactions
90k€228k€412k€
228 217 €Range: 90 184€ - 412 507€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 919 €
×
4.6x
=228 218 €
Range: 90 185€ - 412 507€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 239 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare AZUR BOATS MEDITERRANEE with other companies in the same sector:
Frequently asked questions about AZUR BOATS MEDITERRANEE
What is the revenue of AZUR BOATS MEDITERRANEE ?
The revenue of AZUR BOATS MEDITERRANEE in 2016 is 2.6 M€.
Is AZUR BOATS MEDITERRANEE profitable?
Yes, AZUR BOATS MEDITERRANEE generated a net profit of 50 k€ in 2023.
Where is the headquarters of AZUR BOATS MEDITERRANEE ?
The headquarters of AZUR BOATS MEDITERRANEE is located in COGOLIN (83310), in the department Var.
Where to find the tax return of AZUR BOATS MEDITERRANEE ?
The tax return of AZUR BOATS MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR BOATS MEDITERRANEE operate?
AZUR BOATS MEDITERRANEE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart