Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-28 (15 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NICE (06200), Alpes-Maritimes
AZUR BIENS IMMO : revenue, balance sheet and financial ratios
AZUR BIENS IMMO is a French company
founded 15 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NICE (06200),
this company of category PME
shows in 2021 a revenue of 482 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZUR BIENS IMMO (SIREN 530320282)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
481 875 €
75 000 €
541 169 €
820 757 €
143 658 €
377 831 €
Net income
-14 550 €
52 058 €
-10 154 €
-37 320 €
37 845 €
-8 551 €
41 239 €
EBITDA
-14 124 €
56 994 €
3 533 €
-24 349 €
60 788 €
16 509 €
56 371 €
Net margin
N/C
10.8%
-13.5%
-6.9%
4.6%
-6.0%
10.9%
Revenue and income statement
In 2023, AZUR BIENS IMMO records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 124 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 445 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 550 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.961%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.003%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.58
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
286.512
322.905
65.162
8.687
21.988
82.272
155.961
Financial autonomy
12.667
4.431
20.799
8.713
7.877
33.132
23.003
Repayment capacity
3.712
-17.151
1.409
-0.107
-0.796
1.371
-6.58
Cash flow / Revenue
10.915%
-5.881%
4.661%
-6.8%
-12.243%
10.703%
None%
Sector positioning
Debt ratio
155.962023
2020
2021
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+17 pts over 3 years
In 2023, the debt ratio of AZUR BIENS IMMO (155.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.0%2023
2020
2021
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good+20 pts over 3 years
In 2023, the financial autonomy of AZUR BIENS IMMO (23.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.58 years2023
2020
2021
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Good-20 pts over 3 years
In 2023, the repayment capacity of AZUR BIENS IMMO (-6.58) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.666
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AZUR BIENS IMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
195.928
122.785
151.061
109.822
109.99
248.883
241.666
Interest coverage
24.378
151.184
18.984
-61.042
411.067
8.134
0.0
Sector positioning
Liquidity ratio
241.672023
2020
2021
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average
In 2023, the liquidity ratio of AZUR BIENS IMMO (241.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2020
2021
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Good-25 pts over 3 years
In 2023, the interest coverage of AZUR BIENS IMMO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZUR BIENS IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
182 538 €
184 721 €
47 276 €
23 395 €
37 075 €
151 444 €
0 €
Inventory turnover (days)
345
2420
122
302
1986
177
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
4
0
22
3
0
0
48
Positioning of AZUR BIENS IMMO in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare AZUR BIENS IMMO with other companies in the same sector:
The headquarters of AZUR BIENS IMMO is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of AZUR BIENS IMMO ?
The tax return of AZUR BIENS IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR BIENS IMMO operate?
AZUR BIENS IMMO operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart