Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-05 (22 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: BENESSE-MAREMNE (40230), Landes
AZPEITIA SERVICES : revenue, balance sheet and financial ratios
AZPEITIA SERVICES is a French company
founded 22 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in BENESSE-MAREMNE (40230),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZPEITIA SERVICES (SIREN 451411433)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 679 742 €
1 053 432 €
982 035 €
1 001 487 €
946 530 €
748 165 €
757 323 €
Net income
602 559 €
616 781 €
404 647 €
277 566 €
286 953 €
252 625 €
118 280 €
92 675 €
173 990 €
EBITDA
N/C
N/C
691 854 €
455 046 €
405 154 €
447 716 €
248 984 €
209 292 €
325 270 €
Net margin
N/C
N/C
24.1%
26.3%
29.2%
25.2%
12.5%
12.4%
23.0%
Revenue and income statement
In 2024, AZPEITIA SERVICES generates positive net income of 603 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 174 k€ -> 603 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
602 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.257%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.265%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.472
11.555
10.561
7.53
14.84
37.117
159.788
104.715
126.257
Financial autonomy
69.637
67.482
57.097
69.816
64.377
60.334
32.263
33.403
40.265
Repayment capacity
0.38
0.292
0.216
0.125
0.338
0.943
3.316
None
None
Cash flow / Revenue
22.66%
24.691%
22.498%
35.354%
30.225%
31.988%
31.859%
None%
None%
Sector positioning
Debt ratio
126.262024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of AZPEITIA SERVICES (126.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.27%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good+6 pts over 3 years
In 2024, the financial autonomy of AZPEITIA SERVICES (40.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.32 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 1.48 years
Average
In 2022, the repayment capacity of AZPEITIA SERVICES (3.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 374.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
374.076
Liquidity indicators evolution AZPEITIA SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
337.361
341.494
206.015
379.627
341.125
484.687
275.099
171.067
374.076
Interest coverage
0.136
0.156
0.085
0.021
0.03
0.035
3.484
None
None
Sector positioning
Liquidity ratio
374.082024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Excellent
In 2024, the liquidity ratio of AZPEITIA SERVICES (374.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.48x2022
2022
Q1: 0.0x
Med: 0.41x
Q3: 3.78x
Good
In 2022, the interest coverage of AZPEITIA SERVICES (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AZPEITIA SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
145 823 €
86 944 €
83 238 €
9 654 €
18 354 €
129 930 €
96 232 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
44
50
52
56
48
70
41
0
0
Supplier payment term (days)
57
44
109
30
121
86
170
0
0
Positioning of AZPEITIA SERVICES in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 153 174€ to 1 275 949€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
153k€184k€1275k€
184 154 €Range: 153 174€ - 1 275 949€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare AZPEITIA SERVICES with other companies in the same sector:
Frequently asked questions about AZPEITIA SERVICES
What is the revenue of AZPEITIA SERVICES ?
The revenue of AZPEITIA SERVICES in 2022 is 1.7 M€.
Is AZPEITIA SERVICES profitable?
Yes, AZPEITIA SERVICES generated a net profit of 603 k€ in 2024.
Where is the headquarters of AZPEITIA SERVICES ?
The headquarters of AZPEITIA SERVICES is located in BENESSE-MAREMNE (40230), in the department Landes.
Where to find the tax return of AZPEITIA SERVICES ?
The tax return of AZPEITIA SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZPEITIA SERVICES operate?
AZPEITIA SERVICES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart