Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-01 (7 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: SANTA MARIA POGGIO (20221), None
AZ TRADE TRADE TRADING E MARKETING : revenue, balance sheet and financial ratios
AZ TRADE TRADE TRADING E MARKETING is a French company
founded 7 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in SANTA MARIA POGGIO (20221),
this company of category PME
shows in 2024 a revenue of 934 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AZ TRADE TRADE TRADING E MARKETING (SIREN 847858537)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
933 597 €
471 796 €
697 901 €
599 643 €
985 706 €
2 663 982 €
Net income
83 244 €
5 486 €
128 623 €
-782 €
-40 979 €
129 997 €
EBITDA
165 336 €
6 394 €
152 282 €
-783 €
-40 872 €
173 670 €
Net margin
8.9%
1.2%
18.4%
-0.1%
-4.2%
4.9%
Revenue and income statement
In 2024, AZ TRADE TRADE TRADING E MARKETING achieves revenue of 934 k€. Revenue is declining over the period 2019-2024 (CAGR: -18.9%). Vs 2023, growth of +98% (472 k€ -> 934 k€). After deducting consumption (722 k€), gross margin stands at 212 k€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 165 k€, representing 17.7% of revenue. Positive scissor effect: EBITDA margin improves by +16.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 83 k€, i.e. 8.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
933 597 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
212 084 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
165 336 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
105 336 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 244 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.29%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.925%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.343%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.342
Solvency indicators evolution AZ TRADE TRADE TRADING E MARKETING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
4.271
-46.356
-15.568
12.974
25.152
23.29
Financial autonomy
9.447
-0.706
-1.168
26.679
26.084
34.925
Repayment capacity
0.044
-0.068
-1.347
0.121
5.924
0.342
Cash flow / Revenue
4.88%
-4.157%
-0.13%
18.43%
1.146%
15.343%
Sector positioning
Debt ratio
23.292024
2022
2023
2024
Q1: 0.0
Med: 8.38
Q3: 45.18
Average+19 pts over 3 years
In 2024, the debt ratio of AZ TRADE TRADE TRADING E ... (23.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.92%2024
2022
2023
2024
Q1: 10.51%
Med: 39.78%
Q3: 64.58%
Average
In 2024, the financial autonomy of AZ TRADE TRADE TRADING E ... (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.34 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.44 years
Average+5 pts over 3 years
In 2024, the repayment capacity of AZ TRADE TRADE TRADING E ... (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.62
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AZ TRADE TRADE TRADING E MARKETING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.926
99.623
99.024
143.019
148.466
175.62
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
175.622024
2022
2023
2024
Q1: 157.46
Med: 246.6
Q3: 409.76
Average
In 2024, the liquidity ratio of AZ TRADE TRADE TRADING E ... (175.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.09x
Average
In 2024, the interest coverage of AZ TRADE TRADE TRADING E ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 167 days of revenue, i.e. 434 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
433 684 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
58 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution AZ TRADE TRADE TRADING E MARKETING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
1 314 435 €
554 055 €
318 836 €
233 601 €
170 144 €
433 684 €
Inventory turnover (days)
6
194
241
69
217
58
Customer payment term (days)
143
20
0
58
5
53
Supplier payment term (days)
175
171
370
124
5
83
Positioning of AZ TRADE TRADE TRADING E MARKETING in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of AZ TRADE TRADE TRADING E MARKETING is estimated at
253 219 €
(range 98 055€ - 782 117€).
With an EBITDA of 165 336€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
98k€253k€782k€
253 219 €Range: 98 055€ - 782 117€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
165 336 €×1.6x
Estimation268 583 €
87 654€ - 891 664€
Revenue Multiple30%
933 597 €×0.32x
Estimation302 753 €
141 958€ - 740 711€
Net Income Multiple20%
83 244 €×1.7x
Estimation140 511 €
58 206€ - 570 361€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare AZ TRADE TRADE TRADING E MARKETING with other companies in the same sector:
Frequently asked questions about AZ TRADE TRADE TRADING E MARKETING
What is the revenue of AZ TRADE TRADE TRADING E MARKETING ?
The revenue of AZ TRADE TRADE TRADING E MARKETING in 2024 is 934 k€.
Is AZ TRADE TRADE TRADING E MARKETING profitable?
Yes, AZ TRADE TRADE TRADING E MARKETING generated a net profit of 83 k€ in 2024.
Where is the headquarters of AZ TRADE TRADE TRADING E MARKETING ?
The headquarters of AZ TRADE TRADE TRADING E MARKETING is located in SANTA MARIA POGGIO (20221).
Where to find the tax return of AZ TRADE TRADE TRADING E MARKETING ?
The tax return of AZ TRADE TRADE TRADING E MARKETING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZ TRADE TRADE TRADING E MARKETING operate?
AZ TRADE TRADE TRADING E MARKETING operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart