AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES
SIREN : 808870315
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-12-01 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CAGNES-SUR-MER (06800), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES : revenue, balance sheet and financial ratios
AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2024 a net income positive of 626 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES (SIREN 808870315)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
625 945 €
284 666 €
221 647 €
241 698 €
55 002 €
6 519 €
3 372 €
23 303 €
59 469 €
15 930 €
EBITDA
N/C
-249 336 €
N/C
-3 828 €
-3 258 €
-3 125 €
-4 265 €
-3 728 €
-2 415 €
-2 593 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES generates positive net income of 626 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 16 k€ -> 626 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
625 945 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.234%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.017%
Solvency indicators evolution AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
346.217
188.846
146.068
129.548
108.916
78.748
125.656
227.674
172.338
51.234
Financial autonomy
22.411
34.62
40.418
43.476
47.764
55.76
44.255
30.414
36.657
66.017
Repayment capacity
20.797
4.927
11.189
69.859
31.469
3.484
2.522
None
2.26
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.232024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-5 pts over 3 years
In 2024, the debt ratio of AYMINE SOCIETE DE PARTICI... (51.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.02%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+23 pts over 3 years
In 2024, the financial autonomy of AYMINE SOCIETE DE PARTICI... (66.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.26 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of AYMINE SOCIETE DE PARTICI... (2.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2799.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2799.654
Liquidity indicators evolution AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
None
0.458
0.357
28.81
0.0
7981.067
652.138
24.784
2799.654
Interest coverage
-176.051
-230.973
-136.749
-109.472
-131.872
-115.838
-88.61
None
-2.863
None
Sector positioning
Liquidity ratio
2799.652024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+15 pts over 3 years
In 2024, the liquidity ratio of AYMINE SOCIETE DE PARTICI... (2799.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.86x2023
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of AYMINE SOCIETE DE PARTICI... (-2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
202
63
81
133
118
0
46
0
Positioning of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES is estimated at
913 855 €
(range 582 841€ - 4 674 846€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
582k€913k€4674k€
913 855 €Range: 582 841€ - 4 674 846€
NAF 5 année 2024
Valuation method used
Net Income Multiple
625 945 €
×
1.5x
=913 856 €
Range: 582 842€ - 4 674 846€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES with other companies in the same sector:
Frequently asked questions about AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES
What is the revenue of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES ?
The revenue of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES is not publicly disclosed (confidential accounts filed with INPI).
Is AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES profitable?
Yes, AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES generated a net profit of 626 k€ in 2024.
Where is the headquarters of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES ?
The headquarters of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES ?
The tax return of AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES operate?
AYMINE SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE MASSEURS-KINESITHERAPEUTES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart