AYAKO SUSHI CASERNE DE BONNE : revenue, balance sheet and financial ratios
AYAKO SUSHI CASERNE DE BONNE is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in GRENOBLE (38000),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AYAKO SUSHI CASERNE DE BONNE (SIREN 522618446)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 298 574 €
923 785 €
1 248 308 €
1 208 852 €
1 057 560 €
1 116 460 €
Net income
-105 913 €
-119 859 €
-66 035 €
203 234 €
108 038 €
41 931 €
-25 139 €
-76 378 €
29 858 €
EBITDA
N/C
N/C
N/C
272 976 €
145 915 €
101 379 €
24 476 €
-26 037 €
98 902 €
Net margin
N/C
N/C
N/C
15.7%
11.7%
3.4%
-2.1%
-7.2%
2.7%
Revenue and income statement
In 2024, AYAKO SUSHI CASERNE DE BONNE records a net loss of 106 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-105 913 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
329.722%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.202%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AYAKO SUSHI CASERNE DE BONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
46.9
128.755
171.016
137.827
73.483
38.294
118.013
245.621
329.722
Financial autonomy
40.116
21.368
16.019
24.7
36.05
48.424
40.34
22.329
16.202
Repayment capacity
1.248
-3.255
16.692
2.164
1.321
0.818
None
None
None
Cash flow / Revenue
6.527%
-4.398%
0.783%
6.857%
14.156%
15.617%
None%
None%
None%
Sector positioning
Debt ratio
329.722024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+9 pts over 3 years
In 2024, the debt ratio of AYAKO SUSHI CASERNE DE BONNE (329.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.2%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-23 pts over 3 years
In 2024, the financial autonomy of AYAKO SUSHI CASERNE DE BONNE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.006
Liquidity indicators evolution AYAKO SUSHI CASERNE DE BONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.265
77.086
83.217
89.764
139.637
195.507
280.202
125.464
66.006
Interest coverage
3.152
-3.33
1.863
0.417
0.131
0.251
None
None
None
Sector positioning
Liquidity ratio
66.012024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-49 pts over 3 years
In 2024, the liquidity ratio of AYAKO SUSHI CASERNE DE BONNE (66.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AYAKO SUSHI CASERNE DE BONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-57 018 €
-12 352 €
-50 760 €
-32 806 €
38 670 €
-64 461 €
0 €
0 €
0 €
Inventory turnover (days)
5
7
4
7
8
8
0
0
0
Customer payment term (days)
0
3
0
0
0
0
0
0
0
Supplier payment term (days)
45
82
93
54
91
74
0
0
0
Positioning of AYAKO SUSHI CASERNE DE BONNE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare AYAKO SUSHI CASERNE DE BONNE with other companies in the same sector:
Frequently asked questions about AYAKO SUSHI CASERNE DE BONNE
What is the revenue of AYAKO SUSHI CASERNE DE BONNE ?
The revenue of AYAKO SUSHI CASERNE DE BONNE in 2021 is 1.3 M€.
Is AYAKO SUSHI CASERNE DE BONNE profitable?
AYAKO SUSHI CASERNE DE BONNE recorded a net loss in 2024.
Where is the headquarters of AYAKO SUSHI CASERNE DE BONNE ?
The headquarters of AYAKO SUSHI CASERNE DE BONNE is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of AYAKO SUSHI CASERNE DE BONNE ?
The tax return of AYAKO SUSHI CASERNE DE BONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AYAKO SUSHI CASERNE DE BONNE operate?
AYAKO SUSHI CASERNE DE BONNE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart