Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-18 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75010), Paris
AXOMA CONSULTANTS : revenue, balance sheet and financial ratios
AXOMA CONSULTANTS is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75010),
this company of category PME
shows in 2020 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXOMA CONSULTANTS (SIREN 507501674)
Indicator
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
2 728 055 €
3 808 208 €
4 477 316 €
4 918 497 €
Net income
-51 617 €
-269 514 €
-408 396 €
46 169 €
169 297 €
70 163 €
EBITDA
N/C
N/C
-404 723 €
65 941 €
240 455 €
-4 223 401 €
Net margin
N/C
N/C
-15.0%
1.2%
3.8%
1.4%
Revenue and income statement
In 2023, AXOMA CONSULTANTS records a net loss of 52 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 617 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.807%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.624%
Solvency indicators evolution AXOMA CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Debt ratio
28.508
23.9
33.006
300.965
124.826
97.807
Financial autonomy
38.33
40.202
41.644
16.277
18.406
23.624
Repayment capacity
2.214
1.031
3.931
-2.849
None
None
Cash flow / Revenue
1.837%
4.331%
1.722%
-14.424%
None%
None%
Sector positioning
Debt ratio
97.812023
2020
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Average
In 2023, the debt ratio of AXOMA CONSULTANTS (97.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.62%2023
2020
2022
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Average+6 pts over 3 years
In 2023, the financial autonomy of AXOMA CONSULTANTS (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.85 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.94 years
Excellent
In 2020, the repayment capacity of AXOMA CONSULTANTS (-2.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.634
Liquidity indicators evolution AXOMA CONSULTANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
Liquidity ratio
179.723
185.083
210.897
325.769
172.39
187.634
Interest coverage
0.0
0.0
0.0
-0.291
None
None
Sector positioning
Liquidity ratio
187.632023
2020
2022
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Average-20 pts over 3 years
In 2023, the liquidity ratio of AXOMA CONSULTANTS (187.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.29x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.11x
Average
In 2020, the interest coverage of AXOMA CONSULTANTS (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AXOMA CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Operating WCR
337 999 €
269 758 €
369 853 €
148 024 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
58
58
57
51
0
0
Supplier payment term (days)
8
53
54
51
0
0
Positioning of AXOMA CONSULTANTS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare AXOMA CONSULTANTS with other companies in the same sector:
Frequently asked questions about AXOMA CONSULTANTS
What is the revenue of AXOMA CONSULTANTS ?
The revenue of AXOMA CONSULTANTS in 2020 is 2.7 M€.
Is AXOMA CONSULTANTS profitable?
AXOMA CONSULTANTS recorded a net loss in 2023.
Where is the headquarters of AXOMA CONSULTANTS ?
The headquarters of AXOMA CONSULTANTS is located in PARIS (75010), in the department Paris.
Where to find the tax return of AXOMA CONSULTANTS ?
The tax return of AXOMA CONSULTANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXOMA CONSULTANTS operate?
AXOMA CONSULTANTS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart