Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-10-06 (33 years)Status: ActiveBusiness sector: Vente à distance sur catalogue généralLocation: VERGEZE (30310), Gard
AXIS NUTRITION SANTE : revenue, balance sheet and financial ratios
AXIS NUTRITION SANTE is a French company
founded 33 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in VERGEZE (30310),
this company of category PME
shows in 2020 a revenue of 348 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXIS NUTRITION SANTE (SIREN 388978611)
Indicator
2020
2019
2018
2017
2016
Revenue
347 699 €
382 956 €
366 541 €
266 703 €
281 676 €
Net income
56 965 €
76 489 €
71 523 €
59 463 €
38 674 €
EBITDA
171 352 €
195 693 €
183 419 €
100 762 €
96 932 €
Net margin
16.4%
20.0%
19.5%
22.3%
13.7%
Revenue and income statement
In 2020, AXIS NUTRITION SANTE achieves revenue of 348 k€. Over the period 2016-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Slight decline of -9% vs 2019. After deducting consumption (138 k€), gross margin stands at 209 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 171 k€, representing 49.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 57 k€, i.e. 16.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
347 699 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
209 483 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
171 352 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
76 811 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 965 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
49.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.291%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.048%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.65%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.024
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.047
0.173
2.362
0.307
0.291
Financial autonomy
50.627
78.517
60.749
54.09
72.048
Repayment capacity
0.004
0.01
0.128
0.018
0.024
Cash flow / Revenue
14.766%
23.849%
21.097%
21.16%
18.65%
Sector positioning
Debt ratio
0.292020
2018
2019
2020
Q1: 0.0
Med: 4.19
Q3: 74.56
Good-9 pts over 3 years
In 2020, the debt ratio of AXIS NUTRITION SANTE (0.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.05%2020
2018
2019
2020
Q1: 0.01%
Med: 23.5%
Q3: 54.31%
Excellent
In 2020, the financial autonomy of AXIS NUTRITION SANTE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average-5 pts over 3 years
In 2020, the repayment capacity of AXIS NUTRITION SANTE (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 357.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
357.578
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
199.111
453.352
260.428
216.765
357.578
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
357.582020
2018
2019
2020
Q1: 100.09
Med: 174.46
Q3: 286.46
Excellent+6 pts over 3 years
In 2020, the liquidity ratio of AXIS NUTRITION SANTE (357.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.36x
Average
In 2020, the interest coverage of AXIS NUTRITION SANTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 373 days. Excellent situation: suppliers finance 329 days of the operating cycle (retail model). Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 119 days of revenue, i.e. 115 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
115 137 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
373 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
119 j
WCR and payment terms evolution AXIS NUTRITION SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
353 281 €
234 851 €
137 966 €
137 569 €
115 137 €
Inventory turnover (days)
40
31
31
8
17
Customer payment term (days)
169
51
71
65
44
Supplier payment term (days)
462
180
434
818
373
Positioning of AXIS NUTRITION SANTE in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of AXIS NUTRITION SANTE is estimated at
343 895 €
(range 149 539€ - 808 178€).
With an EBITDA of 171 352€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
121 transactions
149k€343k€808k€
343 895 €Range: 149 539€ - 808 178€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
171 352 €×3.2x
Estimation545 853 €
238 496€ - 1 264 164€
Revenue Multiple30%
347 699 €×0.27x
Estimation93 865 €
54 415€ - 201 709€
Net Income Multiple20%
56 965 €×3.8x
Estimation214 049 €
69 834€ - 577 919€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare AXIS NUTRITION SANTE with other companies in the same sector:
Frequently asked questions about AXIS NUTRITION SANTE
What is the revenue of AXIS NUTRITION SANTE ?
The revenue of AXIS NUTRITION SANTE in 2020 is 348 k€.
Is AXIS NUTRITION SANTE profitable?
Yes, AXIS NUTRITION SANTE generated a net profit of 57 k€ in 2020.
Where is the headquarters of AXIS NUTRITION SANTE ?
The headquarters of AXIS NUTRITION SANTE is located in VERGEZE (30310), in the department Gard.
Where to find the tax return of AXIS NUTRITION SANTE ?
The tax return of AXIS NUTRITION SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXIS NUTRITION SANTE operate?
AXIS NUTRITION SANTE operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart