Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2001-06-01 (24 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: MOUANS-SARTOUX (06370), Alpes-Maritimes
AXIOME CONCEPT : revenue, balance sheet and financial ratios
AXIOME CONCEPT is a French company
founded 24 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXIOME CONCEPT (SIREN 438184996)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
2 100 377 €
3 550 207 €
2 617 259 €
2 862 173 €
3 018 724 €
Net income
118 277 €
31 274 €
51 066 €
26 003 €
128 273 €
129 265 €
252 432 €
EBITDA
N/C
N/C
-164 174 €
-94 790 €
40 556 €
83 085 €
325 788 €
Net margin
N/C
N/C
2.4%
0.7%
4.9%
4.5%
8.4%
Revenue and income statement
In 2024, AXIOME CONCEPT generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 252 k€ -> 118 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 277 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.994%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.7%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
29.676
42.868
24.734
35.128
161.3
170.174
76.994
Financial autonomy
39.824
36.723
46.023
45.759
25.021
24.658
27.7
Repayment capacity
0.393
0.478
0.143
0.679
8.101
None
None
Cash flow / Revenue
11.972%
8.927%
8.372%
2.752%
6.025%
None%
None%
Sector positioning
Debt ratio
76.992024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average
In 2024, the debt ratio of AXIOME CONCEPT (76.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.7%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average
In 2024, the financial autonomy of AXIOME CONCEPT (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.1 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.01 years
Watch
In 2022, the repayment capacity of AXIOME CONCEPT (8.10) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.982
Liquidity indicators evolution AXIOME CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
162.936
151.135
161.051
167.417
247.334
246.544
150.982
Interest coverage
1.74
10.327
16.363
-10.74
-7.967
None
None
Sector positioning
Liquidity ratio
150.982024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average-22 pts over 3 years
In 2024, the liquidity ratio of AXIOME CONCEPT (150.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.97x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Average
In 2022, the interest coverage of AXIOME CONCEPT (-8.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AXIOME CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
937 706 €
1 221 690 €
1 236 158 €
1 329 446 €
1 673 811 €
0 €
0 €
Inventory turnover (days)
22
29
23
20
62
0
0
Customer payment term (days)
124
112
98
56
72
0
0
Supplier payment term (days)
87
125
144
87
188
0
0
Positioning of AXIOME CONCEPT in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of AXIOME CONCEPT is estimated at
143 762 €
(range 53 650€ - 476 688€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
53k€143k€476k€
143 762 €Range: 53 650€ - 476 688€
NAF 5 all-time
Valuation method used
Net Income Multiple
118 277 €
×
1.2x
=143 762 €
Range: 53 651€ - 476 688€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare AXIOME CONCEPT with other companies in the same sector:
Yes, AXIOME CONCEPT generated a net profit of 118 k€ in 2024.
Where is the headquarters of AXIOME CONCEPT ?
The headquarters of AXIOME CONCEPT is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of AXIOME CONCEPT ?
The tax return of AXIOME CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXIOME CONCEPT operate?
AXIOME CONCEPT operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart