SIREN : 530223478
AXIOME 13 is a French company founded 15 years ago, specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation. Based in AURIOL (13390), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1 052 066 € | 1 021 910 € | 1 024 699 € | 1 155 270 € |
| Net income | -8 134 € | 8 186 € | -9 038 € | 7 616 € |
| EBITDA | 10 661 € | -852 € | -5 232 € | -4 510 € |
| Net margin | -0.8% | 0.8% | -0.9% | 0.7% |
In 2023, AXIOME 13 achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -3.1%). Vs 2022: +3%. After deducting consumption (467 k€), gross margin stands at 585 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 1.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -8 k€ (-0.8% of revenue), which will impact equity.
1 052 066 €
584 887 €
10 661 €
12 007 €
-8 134 €
1.0%
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
34.789%
40.59%
-0.913%
-7.64
2.2%
In 2023, the debt ratio of AXIOME 13 (34.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of AXIOME 13 (40.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2023, the repayment capacity of AXIOME 13 (-7.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 215.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.2x. Operating income very largely covers interest expenses: high safety margin.
215.515
8.207
In 2023, the liquidity ratio of AXIOME 13 (215.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of AXIOME 13 (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 119 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 130 days of revenue, i.e. 381 k€ to permanently finance. Over 2020-2023, WCR increased by +21%, requiring additional financing.
380 627 €
29 j
72 j
119 j
130 j
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 78 135€ to 127 842€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AXIOME 13 with other companies in the same sector:
The revenue of AXIOME 13 in 2023 is 1.1 M€.
AXIOME 13 recorded a net loss in 2023.
The headquarters of AXIOME 13 is located in AURIOL (13390), in the department Bouches-du-Rhone.
The tax return of AXIOME 13 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AXIOME 13 operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.