Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-12-02 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CHOISY-LE-ROI (94600), Val-de-Marne
AXHO DEVELOPPEMENT : revenue, balance sheet and financial ratios
AXHO DEVELOPPEMENT is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHOISY-LE-ROI (94600),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXHO DEVELOPPEMENT (SIREN 799050059)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 728 017 €
1 834 913 €
N/C
N/C
1 119 162 €
1 154 432 €
1 190 615 €
1 084 066 €
Net income
242 706 €
281 757 €
579 584 €
595 092 €
70 881 €
149 665 €
124 280 €
344 498 €
327 620 €
EBITDA
N/C
-60 588 €
-49 130 €
N/C
N/C
71 841 €
1 083 €
126 143 €
37 229 €
Net margin
N/C
16.3%
31.6%
N/C
N/C
13.4%
10.8%
28.9%
30.2%
Revenue and income statement
In 2024, AXHO DEVELOPPEMENT generates positive net income of 243 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 328 k€ -> 243 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.054%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.547%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.612
77.393
65.727
57.529
58.491
39.804
35.852
51.57
36.054
Financial autonomy
45.53
50.785
53.859
59.422
59.058
66.607
67.959
61.723
68.547
Repayment capacity
5.115
5.411
11.029
7.964
None
None
2.265
7.192
None
Cash flow / Revenue
37.513%
30.552%
13.677%
18.066%
None%
None%
32.205%
16.658%
None%
Sector positioning
Debt ratio
36.052024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of AXHO DEVELOPPEMENT (36.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.55%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of AXHO DEVELOPPEMENT (68.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.19 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+8 pts over 2 years
In 2023, the repayment capacity of AXHO DEVELOPPEMENT (7.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 56.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
56.234
Liquidity indicators evolution AXHO DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
51.909
65.97
52.15
35.896
60.717
75.839
143.353
294.712
56.234
Interest coverage
90.091
33.368
3105.448
42.711
None
None
-159.161
-78.085
None
Sector positioning
Liquidity ratio
56.232024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of AXHO DEVELOPPEMENT (56.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-78.08x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of AXHO DEVELOPPEMENT (-78.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AXHO DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-185 657 €
-165 710 €
-258 512 €
-128 939 €
0 €
0 €
360 395 €
497 392 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
49
25
20
0
0
81
56
0
Supplier payment term (days)
67
22
28
21
0
0
38
21
0
Positioning of AXHO DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AXHO DEVELOPPEMENT is estimated at
354 341 €
(range 225 993€ - 1 812 640€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
225k€354k€1812k€
354 341 €Range: 225 993€ - 1 812 640€
NAF 5 année 2024
Valuation method used
Net Income Multiple
242 706 €
×
1.5x
=354 342 €
Range: 225 993€ - 1 812 640€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AXHO DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about AXHO DEVELOPPEMENT
What is the revenue of AXHO DEVELOPPEMENT ?
The revenue of AXHO DEVELOPPEMENT in 2023 is 1.7 M€.
Is AXHO DEVELOPPEMENT profitable?
Yes, AXHO DEVELOPPEMENT generated a net profit of 243 k€ in 2024.
Where is the headquarters of AXHO DEVELOPPEMENT ?
The headquarters of AXHO DEVELOPPEMENT is located in CHOISY-LE-ROI (94600), in the department Val-de-Marne.
Where to find the tax return of AXHO DEVELOPPEMENT ?
The tax return of AXHO DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXHO DEVELOPPEMENT operate?
AXHO DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart