Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: VALENCE (26000), Drome
AXESS SOFTWARE : revenue, balance sheet and financial ratios
AXESS SOFTWARE is a French company
founded 48 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in VALENCE (26000),
this company of category ETI
shows in 2024 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXESS SOFTWARE (SIREN 312396328)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2016
Revenue
10 885 171 €
9 697 507 €
10 687 260 €
11 739 178 €
2 430 629 €
2 503 208 €
2 458 490 €
603 901 €
602 094 €
Net income
1 422 092 €
943 757 €
1 177 270 €
606 749 €
376 524 €
61 644 €
5 927 €
262 479 €
106 919 €
EBITDA
1 671 556 €
1 030 454 €
2 037 459 €
1 070 795 €
90 258 €
81 777 €
71 542 €
357 421 €
116 929 €
Net margin
13.1%
9.7%
11.0%
5.2%
15.5%
2.5%
0.2%
43.5%
17.8%
Revenue and income statement
In 2024, AXESS SOFTWARE achieves revenue of 10.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +43.6%. Vs 2023, growth of +12% (9.7 M€ -> 10.9 M€). After deducting consumption (304 k€), gross margin stands at 10.6 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 15.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 13.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 885 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 580 841 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 671 556 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 915 625 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 422 092 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.018%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.665%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.824%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
60.386
20.555
0.062
0.066
0.057
32.857
23.245
0.034
0.018
Financial autonomy
45.069
55.962
52.039
52.887
58.055
45.133
44.236
52.455
50.665
Repayment capacity
2.658
0.437
0.012
0.011
0.003
2.105
1.144
0.002
0.001
Cash flow / Revenue
18.278%
58.069%
4.574%
5.222%
18.637%
6.982%
12.231%
11.287%
10.824%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Good-32 pts over 3 years
In 2024, the debt ratio of AXESS SOFTWARE (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.66%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Good+7 pts over 3 years
In 2024, the financial autonomy of AXESS SOFTWARE (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Good-25 pts over 3 years
In 2024, the repayment capacity of AXESS SOFTWARE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.95
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AXESS SOFTWARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
290.482
270.885
290.794
288.402
170.944
248.854
190.031
188.281
149.95
Interest coverage
2.274
0.103
1.125
1.612
-1.66
2.81
1.349
0.151
0.0
Sector positioning
Liquidity ratio
149.952024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average-9 pts over 3 years
In 2024, the liquidity ratio of AXESS SOFTWARE (149.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Average-44 pts over 3 years
In 2024, the interest coverage of AXESS SOFTWARE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 282 days. Excellent situation: suppliers finance 216 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 104 days of revenue, i.e. 3.1 M€ to permanently finance. Over 2016-2024, WCR increased by +1623%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 136 780 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
282 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
104 j
WCR and payment terms evolution AXESS SOFTWARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
182 001 €
338 064 €
1 629 192 €
2 176 665 €
172 672 €
1 618 833 €
2 715 847 €
2 001 565 €
3 136 780 €
Inventory turnover (days)
2
1
0
0
0
9
6
3
1
Customer payment term (days)
44
327
77
76
104
56
68
70
66
Supplier payment term (days)
91
221
174
240
130
55
254
172
282
Positioning of AXESS SOFTWARE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of AXESS SOFTWARE is estimated at
1 969 477 €
(range 753 997€ - 5 555 980€).
With an EBITDA of 1 671 556€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
753k€1969k€5555k€
1 969 477 €Range: 753 997€ - 5 555 980€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 671 556 €×1.0x
Estimation1 622 403 €
532 052€ - 5 242 727€
Revenue Multiple30%
10 885 171 €×0.25x
Estimation2 708 579 €
1 196 532€ - 5 961 114€
Net Income Multiple20%
1 422 092 €×1.2x
Estimation1 728 511 €
645 063€ - 5 731 414€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare AXESS SOFTWARE with other companies in the same sector:
Yes, AXESS SOFTWARE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of AXESS SOFTWARE ?
The headquarters of AXESS SOFTWARE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of AXESS SOFTWARE ?
The tax return of AXESS SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXESS SOFTWARE operate?
AXESS SOFTWARE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart