Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-03-18 (20 years)Status: ActiveBusiness sector: Gestion d'installations informatiquesLocation: VALENCE (26000), Drome
AXESS ONLINE : revenue, balance sheet and financial ratios
AXESS ONLINE is a French company
founded 20 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in VALENCE (26000),
this company of category ETI
shows in 2025 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXESS ONLINE (SIREN 489548065)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
2016
Revenue
10 697 220 €
9 180 884 €
8 331 084 €
7 566 207 €
9 396 996 €
8 769 367 €
8 497 509 €
8 917 159 €
6 410 890 €
3 957 490 €
Net income
-1 645 460 €
-27 483 €
100 930 €
-77 300 €
18 516 €
-2 874 €
398 254 €
475 147 €
131 556 €
187 607 €
EBITDA
-500 889 €
129 329 €
181 912 €
188 985 €
218 612 €
481 868 €
560 218 €
684 378 €
328 142 €
64 648 €
Net margin
-15.4%
-0.3%
1.2%
-1.0%
0.2%
-0.0%
4.7%
5.3%
2.1%
4.7%
Revenue and income statement
In 2025, AXESS ONLINE achieves revenue of 10.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.7%. Vs 2024, growth of +17% (9.2 M€ -> 10.7 M€). After deducting consumption (1.5 M€), gross margin stands at 9.2 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -501 k€, representing -4.7% of revenue. Warning negative scissor effect: despite revenue change (+17%), EBITDA varies by -487%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.6 M€ (-15.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 697 220 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 194 870 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-500 889 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-891 556 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 645 460 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.253%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.02%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.986%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.008
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
0.214
0.317
0.19
0.107
18.354
101.127
74.507
4.447
6.54
0.253
Financial autonomy
13.034
13.135
14.874
21.029
22.868
25.115
21.459
25.615
21.701
19.02
Repayment capacity
0.02
0.004
0.003
0.003
1.214
9.004
12.206
0.286
0.318
-0.008
Cash flow / Revenue
1.692%
5.176%
6.562%
5.566%
2.131%
1.499%
1.196%
2.958%
3.482%
-4.986%
Sector positioning
Debt ratio
0.252025
2023
2024
2025
Q1: 0.35
Med: 14.82
Q3: 60.18
Excellent-19 pts over 3 years
In 2025, the debt ratio of AXESS ONLINE (0.25) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.02%2025
2023
2024
2025
Q1: 15.2%
Med: 25.65%
Q3: 50.64%
Average-8 pts over 3 years
In 2025, the financial autonomy of AXESS ONLINE (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.11 years
Q3: 0.58 years
Excellent-32 pts over 3 years
In 2025, the repayment capacity of AXESS ONLINE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.245
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.533
Liquidity indicators evolution AXESS ONLINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
147.826
159.081
145.912
149.935
157.552
272.065
178.124
135.153
127.134
143.245
Interest coverage
2.053
0.501
0.512
0.003
0.024
1.383
4.221
0.482
2.444
-0.533
Sector positioning
Liquidity ratio
143.252025
2023
2024
2025
Q1: 120.75
Med: 193.0
Q3: 233.57
Average
In 2025, the liquidity ratio of AXESS ONLINE (143.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.53x2025
2023
2024
2025
Q1: 0.0x
Med: 0.33x
Q3: 3.55x
Watch-32 pts over 3 years
In 2025, the interest coverage of AXESS ONLINE (-0.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 149 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 88 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2025, WCR increased by +29%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 607 340 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
149 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution AXESS ONLINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
2 026 077 €
442 480 €
2 254 525 €
2 976 677 €
2 137 358 €
1 410 207 €
3 857 252 €
2 177 162 €
2 355 264 €
2 607 340 €
Inventory turnover (days)
27
3
14
16
14
7
8
21
9
8
Customer payment term (days)
206
72
127
114
98
56
104
124
138
149
Supplier payment term (days)
214
77
130
140
97
41
154
115
150
108
Positioning of AXESS ONLINE in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of AXESS ONLINE is estimated at
2 147 538 €
(range 1 055 313€ - 4 569 324€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
362 transactions
1055k€2147k€4569k€
2 147 538 €Range: 1 055 313€ - 4 569 324€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
10 697 220 €
×
0.20x
=2 147 539 €
Range: 1 055 313€ - 4 569 325€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare AXESS ONLINE with other companies in the same sector:
The headquarters of AXESS ONLINE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of AXESS ONLINE ?
The tax return of AXESS ONLINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXESS ONLINE operate?
AXESS ONLINE operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart