Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1998-02-02 (28 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: OLIVET (45160), Loiret
AXEREAL SERVICES : revenue, balance sheet and financial ratios
AXEREAL SERVICES is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in OLIVET (45160),
this company of category GE
shows in 2025 a revenue of 55.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXEREAL SERVICES (SIREN 417552460)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
55 545 727 €
61 921 153 €
64 314 991 €
57 386 631 €
47 515 681 €
66 980 877 €
63 881 412 €
60 550 345 €
49 180 547 €
53 579 695 €
Net income
-101 356 €
833 148 €
749 498 €
0 €
-26 860 €
-667 101 €
452 728 €
-373 425 €
63 909 €
94 902 €
EBITDA
469 805 €
1 299 642 €
1 161 786 €
225 842 €
784 406 €
425 499 €
1 102 844 €
216 807 €
671 220 €
823 770 €
Net margin
-0.2%
1.3%
1.2%
0.0%
-0.1%
-1.0%
0.7%
-0.6%
0.1%
0.2%
Revenue and income statement
In 2025, AXEREAL SERVICES achieves revenue of 55.5 M€. Revenue is growing positively over 10 years (CAGR: +0.4%). Significant drop of -10% vs 2024. After deducting consumption (2.1 M€), gross margin stands at 53.4 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 470 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -101 k€ (-0.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
55 545 727 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
53 430 398 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
469 805 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
90 497 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-101 356 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.746%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.255%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
501.372
435.994
636.688
183.155
449.721
50.431
162.382
122.606
95.33
0.0
Financial autonomy
6.473
6.11
3.259
8.603
2.785
17.96
12.146
17.628
24.133
23.746
Repayment capacity
6.426
9.241
62.864
2.354
-6.192
4.215
41.886
4.334
3.312
0.0
Cash flow / Revenue
1.382%
0.971%
0.107%
1.33%
-0.461%
0.518%
0.145%
1.277%
1.737%
0.255%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Excellent-50 pts over 3 years
In 2025, the debt ratio of AXEREAL SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
23.75%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average-6 pts over 3 years
In 2025, the financial autonomy of AXEREAL SERVICES (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of AXEREAL SERVICES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 34.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.669
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
33.962
Liquidity indicators evolution AXEREAL SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
151.325
138.638
127.532
130.958
118.085
131.483
144.938
161.137
189.138
124.669
Interest coverage
20.303
22.778
72.814
17.828
171.121
13.68
47.966
18.552
16.786
33.962
Sector positioning
Liquidity ratio
124.672025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Watch-21 pts over 3 years
In 2025, the liquidity ratio of AXEREAL SERVICES (124.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
33.96x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Excellent
In 2025, the interest coverage of AXEREAL SERVICES (34.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 53 days of revenue, i.e. 8.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 231 321 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution AXEREAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
9 911 172 €
11 835 790 €
14 831 807 €
9 353 516 €
10 521 356 €
8 199 781 €
12 524 632 €
12 432 731 €
12 603 431 €
8 231 321 €
Inventory turnover (days)
2
3
3
2
3
4
4
3
3
3
Customer payment term (days)
32
53
56
35
39
54
51
44
41
49
Supplier payment term (days)
38
55
62
35
46
38
42
34
30
36
Positioning of AXEREAL SERVICES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 2 757 458€ to 9 779 164€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2757k€5488k€9779k€
5 488 472 €Range: 2 757 458€ - 9 779 164€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare AXEREAL SERVICES with other companies in the same sector:
The revenue of AXEREAL SERVICES in 2025 is 55.5 M€.
Is AXEREAL SERVICES profitable?
AXEREAL SERVICES recorded a net loss in 2025.
Where is the headquarters of AXEREAL SERVICES ?
The headquarters of AXEREAL SERVICES is located in OLIVET (45160), in the department Loiret.
Where to find the tax return of AXEREAL SERVICES ?
The tax return of AXEREAL SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXEREAL SERVICES operate?
AXEREAL SERVICES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart