Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-08-25 (10 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: TOULOUSE (31300), Haute-Garonne
AXEL GUILLERMIN CONCEPTION : revenue, balance sheet and financial ratios
AXEL GUILLERMIN CONCEPTION is a French company
founded 10 years ago,
specialized in the sector Ingénierie, études techniques.
Based in TOULOUSE (31300),
this company of category PME
shows in 2019 a revenue of 104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXEL GUILLERMIN CONCEPTION (SIREN 813174588)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
103 736 €
78 881 €
56 034 €
Net income
0 €
0 €
9 546 €
5 964 €
400 €
EBITDA
N/C
N/C
11 216 €
7 910 €
492 €
Net margin
N/C
N/C
9.2%
7.6%
0.7%
Revenue and income statement
In 2021, AXEL GUILLERMIN CONCEPTION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 400 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.78%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.271%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AXEL GUILLERMIN CONCEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
1077.053
19.979
1.542
972.083
98.78
Financial autonomy
46.318
8.359
0.963
77.978
27.271
Repayment capacity
0.018
0.154
0.001
None
None
Cash flow / Revenue
1.453%
9.412%
11.0%
None%
None%
Sector positioning
Debt ratio
98.782021
2019
2020
2021
Q1: 0.0
Med: 11.43
Q3: 66.26
Average+45 pts over 3 years
In 2021, the debt ratio of AXEL GUILLERMIN CONCEPTION (98.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.27%2021
2019
2020
2021
Q1: 10.94%
Med: 35.07%
Q3: 59.71%
Average+17 pts over 3 years
In 2021, the financial autonomy of AXEL GUILLERMIN CONCEPTION (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Good
In 2019, the repayment capacity of AXEL GUILLERMIN CONCEPTION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.7
Liquidity indicators evolution AXEL GUILLERMIN CONCEPTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
64.923
128.656
87.366
290.921
178.7
Interest coverage
0.0
0.316
1.988
None
None
Sector positioning
Liquidity ratio
178.72021
2019
2020
2021
Q1: 151.28
Med: 231.5
Q3: 390.77
Average+10 pts over 3 years
In 2021, the liquidity ratio of AXEL GUILLERMIN CONCEPTION (178.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.99x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.22x
Excellent
In 2019, the interest coverage of AXEL GUILLERMIN CONCEPTION (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1079 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1809 days. Excellent situation: suppliers finance 730 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1079 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1809 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AXEL GUILLERMIN CONCEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
-5 441 €
2 377 €
-809 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
64
41
13
693
1079
Supplier payment term (days)
4
21
3
66
1809
Positioning of AXEL GUILLERMIN CONCEPTION in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare AXEL GUILLERMIN CONCEPTION with other companies in the same sector:
Frequently asked questions about AXEL GUILLERMIN CONCEPTION
What is the revenue of AXEL GUILLERMIN CONCEPTION ?
The revenue of AXEL GUILLERMIN CONCEPTION in 2019 is 104 k€.
Is AXEL GUILLERMIN CONCEPTION profitable?
Yes, AXEL GUILLERMIN CONCEPTION generated a net profit of 10 k€ in 2019.
Where is the headquarters of AXEL GUILLERMIN CONCEPTION ?
The headquarters of AXEL GUILLERMIN CONCEPTION is located in TOULOUSE (31300), in the department Haute-Garonne.
Where to find the tax return of AXEL GUILLERMIN CONCEPTION ?
The tax return of AXEL GUILLERMIN CONCEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXEL GUILLERMIN CONCEPTION operate?
AXEL GUILLERMIN CONCEPTION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart