AXALTA COATING SYSTEMS FRANCE HOLDING SAS : revenue, balance sheet and financial ratios
AXALTA COATING SYSTEMS FRANCE HOLDING SAS is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in MANTES-LA-VILLE (78711),
this company of category ETI
shows in 2024 a revenue of 768 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AXALTA COATING SYSTEMS FRANCE HOLDING SAS (SIREN 790636294)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
768 330 €
684 508 €
472 104 €
664 857 €
605 327 €
683 262 €
902 178 €
701 685 €
600 807 €
Net income
4 137 332 €
-108 877 €
4 905 078 €
3 723 699 €
-1 316 554 €
-890 698 €
-880 880 €
7 968 147 €
12 202 539 €
EBITDA
-104 472 649 €
-1 300 517 €
-941 756 €
-834 791 €
-587 087 €
-7 118 €
66 €
20 953 €
-156 742 €
Net margin
538.5%
-15.9%
1039.0%
560.1%
-217.5%
-130.4%
-97.6%
1135.6%
2031.0%
Revenue and income statement
In 2024, AXALTA COATING SYSTEMS FRANCE HOLDING SAS achieves revenue of 768 k€. Revenue is growing positively over 9 years (CAGR: +3.1%). Vs 2023, growth of +12% (685 k€ -> 768 k€). After deducting consumption (103.7 M€), gross margin stands at -102.9 M€, i.e. a rate of -13398%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -104.5 M€, representing -13597.4% of revenue. Warning negative scissor effect: despite revenue change (+12%), EBITDA varies by -7933%, reducing margin by 13407.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.1 M€, i.e. 538.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
768 330 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-102 937 710 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-104 472 649 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-962 366 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 137 332 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13597.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 628.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.468%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
628.428%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.718
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AXALTA COATING SYSTEMS FRANCE HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
87.95
63.268
82.805
111.941
130.073
62.956
52.897
53.025
47.291
Financial autonomy
52.403
56.485
45.175
46.825
43.062
59.681
64.709
63.258
67.468
Repayment capacity
1.471
2.59
-28.943
-35.147
-25.498
5.014
3.683
-234.179
3.718
Cash flow / Revenue
2032.55%
988.317%
-87.241%
-124.083%
-213.235%
548.173%
1032.335%
-11.188%
628.428%
Sector positioning
Debt ratio
47.292024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of AXALTA COATING SYSTEMS FR... (47.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.47%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of AXALTA COATING SYSTEMS FR... (67.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.72 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of AXALTA COATING SYSTEMS FR... (3.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 33.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
33.301
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.681
Liquidity indicators evolution AXALTA COATING SYSTEMS FRANCE HOLDING SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1023.114
242.781
172.34
6540.29
5245.676
450.521
2171.057
655.042
33.301
Interest coverage
-973.865
6353.324
2015078.788
-19117.674
-241.218
-187.343
-83.231
-54.61
-0.681
Sector positioning
Liquidity ratio
33.32024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch-43 pts over 3 years
In 2024, the liquidity ratio of AXALTA COATING SYSTEMS FR... (33.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.68x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+25 pts over 3 years
In 2024, the interest coverage of AXALTA COATING SYSTEMS FR... (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 6091 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-7692 days): operations structurally generate cash. Notable WCR improvement over the period (-430%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-16 417 399 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6091 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-7692 j
WCR and payment terms evolution AXALTA COATING SYSTEMS FRANCE HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 981 008 €
7 900 440 €
9 169 854 €
13 269 488 €
15 097 745 €
4 078 751 €
8 687 540 €
8 579 267 €
-16 417 399 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
6091
Customer payment term (days)
62
80
77
70
77
53
81
46
42
Supplier payment term (days)
462
11404
2416
35
55
0
119
111
0
Positioning of AXALTA COATING SYSTEMS FRANCE HOLDING SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AXALTA COATING SYSTEMS FRANCE HOLDING SAS is estimated at
2 687 561 €
(range 1 709 831€ - 12 682 472€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1709k€2687k€12682k€
2 687 561 €Range: 1 709 831€ - 12 682 472€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
768 330 €×0.59x
Estimation452 371 €
281 432€ - 537 784€
Net Income Multiple20%
4 137 332 €×1.5x
Estimation6 040 347 €
3 852 431€ - 30 899 505€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AXALTA COATING SYSTEMS FRANCE HOLDING SAS with other companies in the same sector:
Frequently asked questions about AXALTA COATING SYSTEMS FRANCE HOLDING SAS
What is the revenue of AXALTA COATING SYSTEMS FRANCE HOLDING SAS ?
The revenue of AXALTA COATING SYSTEMS FRANCE HOLDING SAS in 2024 is 768 k€.
Is AXALTA COATING SYSTEMS FRANCE HOLDING SAS profitable?
Yes, AXALTA COATING SYSTEMS FRANCE HOLDING SAS generated a net profit of 4.1 M€ in 2024.
Where is the headquarters of AXALTA COATING SYSTEMS FRANCE HOLDING SAS ?
The headquarters of AXALTA COATING SYSTEMS FRANCE HOLDING SAS is located in MANTES-LA-VILLE (78711), in the department Yvelines.
Where to find the tax return of AXALTA COATING SYSTEMS FRANCE HOLDING SAS ?
The tax return of AXALTA COATING SYSTEMS FRANCE HOLDING SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXALTA COATING SYSTEMS FRANCE HOLDING SAS operate?
AXALTA COATING SYSTEMS FRANCE HOLDING SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart