Employees: 32 (2023.0)Legal category: SA (autres)Size: GECreation date: 1995-12-21 (30 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: SAINTE-MARIE (97438), La Reunion
AWP REUNION SAS : revenue, balance sheet and financial ratios
AWP REUNION SAS is a French company
founded 30 years ago,
specialized in the sector Activités de centres d'appels.
Based in SAINTE-MARIE (97438),
this company of category GE
shows in 2024 a revenue of 22.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AWP REUNION SAS (SIREN 403195712)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
22 699 434 €
19 746 657 €
19 560 132 €
17 619 435 €
14 999 258 €
20 919 389 €
18 658 196 €
9 461 739 €
Net income
654 225 €
1 205 115 €
1 375 859 €
87 825 €
462 437 €
578 616 €
422 587 €
640 446 €
EBITDA
737 707 €
2 191 805 €
2 312 188 €
805 805 €
1 466 104 €
1 131 204 €
663 042 €
1 175 705 €
Net margin
2.9%
6.1%
7.0%
0.5%
3.1%
2.8%
2.3%
6.8%
Revenue and income statement
In 2024, AWP REUNION SAS achieves revenue of 22.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.6%. Vs 2023, growth of +15% (19.7 M€ -> 22.7 M€). After deducting consumption (0 €), gross margin stands at 22.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 738 k€, representing 3.2% of revenue. Warning negative scissor effect: despite revenue change (+15%), EBITDA varies by -66%, reducing margin by 7.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 654 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 699 434 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 699 434 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
737 707 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
321 924 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
654 225 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.242%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.026%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
1.406
0.177
0.344
0.093
0.084
0.006
Financial autonomy
32.905
29.742
28.183
41.506
27.688
44.556
51.212
41.242
Repayment capacity
0.0
0.0
0.1
0.008
0.072
0.003
0.003
0.0
Cash flow / Revenue
5.74%
3.874%
2.72%
6.979%
1.118%
7.916%
7.737%
4.026%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Good
In 2024, the debt ratio of AWP REUNION SAS (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.24%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Good-8 pts over 3 years
In 2024, the financial autonomy of AWP REUNION SAS (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of AWP REUNION SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.072
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.388
Liquidity indicators evolution AWP REUNION SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.954
134.674
134.089
170.697
135.477
175.778
194.161
158.072
Interest coverage
0.777
1.519
0.262
0.493
0.155
0.11
0.15
0.388
Sector positioning
Liquidity ratio
158.072024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Good
In 2024, the liquidity ratio of AWP REUNION SAS (158.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.39x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Good
In 2024, the interest coverage of AWP REUNION SAS (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Overall, WCR represents 73 days of revenue, i.e. 4.6 M€ to permanently finance. Over 2016-2024, WCR increased by +102%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 630 685 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution AWP REUNION SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 293 147 €
3 945 276 €
5 578 783 €
2 142 044 €
3 275 277 €
3 845 326 €
3 273 601 €
4 630 685 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
65
60
77
73
73
89
70
95
Supplier payment term (days)
334
115
174
177
290
137
134
119
Positioning of AWP REUNION SAS in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of AWP REUNION SAS is estimated at
4 039 350 €
(range 1 653 656€ - 8 607 819€).
With an EBITDA of 737 707€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
1653k€4039k€8607k€
4 039 350 €Range: 1 653 656€ - 8 607 819€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
737 707 €×3.0x
Estimation2 183 002 €
636 712€ - 4 780 932€
Revenue Multiple30%
22 699 434 €×0.37x
Estimation8 422 344 €
3 997 117€ - 17 055 096€
Net Income Multiple20%
654 225 €×3.2x
Estimation2 105 730 €
680 830€ - 5 504 120€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare AWP REUNION SAS with other companies in the same sector:
The revenue of AWP REUNION SAS in 2024 is 22.7 M€.
Is AWP REUNION SAS profitable?
Yes, AWP REUNION SAS generated a net profit of 654 k€ in 2024.
Where is the headquarters of AWP REUNION SAS ?
The headquarters of AWP REUNION SAS is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of AWP REUNION SAS ?
The tax return of AWP REUNION SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AWP REUNION SAS operate?
AWP REUNION SAS operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart