AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE
SIREN : 510774482
Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-01 (17 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: AVIGNON (84000), Vaucluse
AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE : revenue, balance sheet and financial ratios
AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE is a French company
founded 17 years ago,
specialized in the sector Formation continue d'adultes.
Based in AVIGNON (84000),
this company of category PME
shows in 2023 a revenue of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE (SIREN 510774482)
Indicator
2023
2022
2021
2018
2017
2016
Revenue
83 558 €
23 430 €
41 467 €
122 832 €
139 040 €
188 587 €
Net income
19 522 €
-22 168 €
-33 892 €
-827 €
21 981 €
30 953 €
EBITDA
20 251 €
-21 342 €
-33 332 €
-557 €
26 331 €
36 940 €
Net margin
23.4%
-94.6%
-81.7%
-0.7%
15.8%
16.4%
Revenue and income statement
In 2023, AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE achieves revenue of 84 k€. Revenue is declining over the period 2016-2023 (CAGR: -11.0%). Vs 2022, growth of +257% (23 k€ -> 84 k€). After deducting consumption (0 €), gross margin stands at 84 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 24.2% of revenue. Positive scissor effect: EBITDA margin improves by +115.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 23.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
83 558 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
83 558 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 251 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 522 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 522 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 24.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.687%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.923%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24.318%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.061
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Debt ratio
1.581
1.244
1.254
1.699
2.403
1.687
Financial autonomy
65.034
58.102
51.521
53.071
59.546
60.923
Repayment capacity
0.041
0.056
1.505
-0.04
-0.06
0.061
Cash flow / Revenue
16.6%
16.615%
0.695%
-78.265%
-91.067%
24.318%
Sector positioning
Debt ratio
1.692023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Good
In 2023, the debt ratio of AVIGNON FORMATION CONTINU... (1.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.92%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Good
In 2023, the financial autonomy of AVIGNON FORMATION CONTINU... (60.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average+28 pts over 3 years
In 2023, the repayment capacity of AVIGNON FORMATION CONTINU... (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.782
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
Liquidity ratio
284.342
246.129
204.344
216.742
247.991
257.782
Interest coverage
0.864
1.181
-65.53
0.0
0.0
0.0
Sector positioning
Liquidity ratio
257.782023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Good+6 pts over 3 years
In 2023, the liquidity ratio of AVIGNON FORMATION CONTINU... (257.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average
In 2023, the interest coverage of AVIGNON FORMATION CONTINU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 256 days. Excellent situation: suppliers finance 234 days of the operating cycle (retail model). WCR is negative (-0 days): operations structurally generate cash. Notable WCR improvement over the period (-100%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-50 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
256 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
0 j
WCR and payment terms evolution AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Operating WCR
36 096 €
40 881 €
31 420 €
1 774 €
4 280 €
-50 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
53
96
89
67
106
22
Supplier payment term (days)
68
184
254
254
195
256
Positioning of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE is estimated at
42 380 €
(range 15 222€ - 136 631€).
With an EBITDA of 20 251€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
15k€42k€136k€
42 380 €Range: 15 222€ - 136 631€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 251 €×2.2x
Estimation43 908 €
15 911€ - 114 197€
Revenue Multiple30%
83 558 €×0.36x
Estimation29 867 €
9 965€ - 58 395€
Net Income Multiple20%
19 522 €×2.9x
Estimation57 335 €
21 391€ - 310 070€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE with other companies in the same sector:
Frequently asked questions about AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE
What is the revenue of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE ?
The revenue of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE in 2023 is 84 k€.
Is AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE profitable?
Yes, AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE generated a net profit of 20 k€ in 2023.
Where is the headquarters of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE ?
The headquarters of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE ?
The tax return of AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE operate?
AVIGNON FORMATION CONTINUE AUX METIERS DE LA SANTE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart