AVIAPARTNER TOULOUSE : revenue, balance sheet and financial ratios
AVIAPARTNER TOULOUSE is a French company
founded 19 years ago,
specialized in the sector Services auxiliaires des transports aériens.
Based in BLAGNAC (31700),
this company of category ETI
shows in 2024 a revenue of 16.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVIAPARTNER TOULOUSE (SIREN 491636825)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
16 662 724 €
14 955 213 €
13 040 520 €
9 281 603 €
7 782 040 €
15 635 669 €
16 684 707 €
16 492 307 €
14 240 171 €
Net income
369 713 €
112 766 €
169 009 €
1 507 436 €
479 726 €
671 857 €
1 430 007 €
1 536 656 €
656 815 €
EBITDA
532 825 €
-255 949 €
118 656 €
1 757 377 €
737 040 €
980 653 €
1 853 176 €
1 986 422 €
747 202 €
Net margin
2.2%
0.8%
1.3%
16.2%
6.2%
4.3%
8.6%
9.3%
4.6%
Revenue and income statement
In 2024, AVIAPARTNER TOULOUSE achieves revenue of 16.7 M€. Revenue is growing positively over 9 years (CAGR: +2.0%). Vs 2023, growth of +11% (15.0 M€ -> 16.7 M€). After deducting consumption (0 €), gross margin stands at 16.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 533 k€, representing 3.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 370 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 662 724 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 662 724 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
532 825 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
630 805 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
369 713 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.067%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.501%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.001
0.083
0.0
Financial autonomy
23.247
27.629
27.776
19.34
25.802
41.837
11.703
12.037
20.067
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.002
0.0
Cash flow / Revenue
3.489%
5.935%
6.204%
3.633%
4.098%
12.137%
0.592%
-2.707%
1.501%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.0
Q3: 50.08
Excellent
In 2024, the debt ratio of AVIAPARTNER TOULOUSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
20.07%2024
2022
2023
2024
Q1: 3.49%
Med: 23.63%
Q3: 43.9%
Average+9 pts over 3 years
In 2024, the financial autonomy of AVIAPARTNER TOULOUSE (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.08 years
Excellent
In 2024, the repayment capacity of AVIAPARTNER TOULOUSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.599
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.274
148.674
155.541
141.39
152.837
186.392
117.522
117.686
136.599
Interest coverage
0.165
0.02
0.0
1.181
0.057
0.032
0.179
-0.098
0.002
Sector positioning
Liquidity ratio
136.62024
2022
2023
2024
Q1: 103.71
Med: 133.95
Q3: 202.29
Good+12 pts over 3 years
In 2024, the liquidity ratio of AVIAPARTNER TOULOUSE (136.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 6.25x
Average-26 pts over 3 years
In 2024, the interest coverage of AVIAPARTNER TOULOUSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 62 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 857 324 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
62 j
WCR and payment terms evolution AVIAPARTNER TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 127 996 €
4 154 247 €
3 996 822 €
3 118 847 €
2 922 000 €
4 174 401 €
2 298 261 €
2 630 173 €
2 857 324 €
Inventory turnover (days)
1
1
1
1
1
2
1
1
1
Customer payment term (days)
44
52
46
43
46
45
39
46
38
Supplier payment term (days)
81
116
105
101
83
80
93
91
70
Positioning of AVIAPARTNER TOULOUSE in its sector
Comparison with sector Services auxiliaires des transports aériens
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of AVIAPARTNER TOULOUSE is estimated at
1 052 453 €
(range 588 480€ - 3 092 762€).
With an EBITDA of 532 825€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
588k€1052k€3092k€
1 052 453 €Range: 588 480€ - 3 092 762€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
532 825 €×0.9x
Estimation493 617 €
174 348€ - 1 137 011€
Revenue Multiple30%
16 662 724 €×0.15x
Estimation2 494 916 €
1 600 906€ - 7 776 017€
Net Income Multiple20%
369 713 €×0.8x
Estimation285 852 €
105 175€ - 957 258€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports aériens)
Compare AVIAPARTNER TOULOUSE with other companies in the same sector:
Frequently asked questions about AVIAPARTNER TOULOUSE
What is the revenue of AVIAPARTNER TOULOUSE ?
The revenue of AVIAPARTNER TOULOUSE in 2024 is 16.7 M€.
Is AVIAPARTNER TOULOUSE profitable?
Yes, AVIAPARTNER TOULOUSE generated a net profit of 370 k€ in 2024.
Where is the headquarters of AVIAPARTNER TOULOUSE ?
The headquarters of AVIAPARTNER TOULOUSE is located in BLAGNAC (31700), in the department Haute-Garonne.
Where to find the tax return of AVIAPARTNER TOULOUSE ?
The tax return of AVIAPARTNER TOULOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVIAPARTNER TOULOUSE operate?
AVIAPARTNER TOULOUSE operates in the sector Services auxiliaires des transports aériens (NAF code 52.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart