SIREN : 750923823
AVF is a French company founded 14 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in LE MEREVILLOIS (91660), this company of category PME shows in 2025 a revenue of 14 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 166 € | 16 208 € | 32 631 € | 34 323 € | 27 900 € | 30 781 € | 56 467 € | 60 947 € | 61 650 € | 89 592 € |
| Net income | -311 € | -2 017 € | 8 671 € | -3 102 € | -3 658 € | -4 468 € | 26 543 € | -10 136 € | -8 549 € | -5 345 € |
| EBITDA | -1 702 € | -3 403 € | 274 € | -4 490 € | -5 047 € | -244 € | 17 723 € | -7 094 € | -994 € | 3 208 € |
| Net margin | -2.2% | -12.4% | 26.6% | -9.0% | -13.1% | -14.5% | 47.0% | -16.6% | -13.9% | -6.0% |
In 2025, AVF achieves revenue of 14 k€. Revenue is declining over the period 2016-2025 (CAGR: -18.5%). Significant drop of -13% vs 2024. After deducting consumption (544 €), gross margin stands at 14 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -12.0% of revenue. Positive scissor effect: EBITDA margin improves by +9.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -311 € (-2.2% of revenue), which will impact equity.
14 166 €
13 622 €
-1 702 €
-311 €
-311 €
-12.0%
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
9.458%
61.153%
-11.986%
-0.386
In 2025, the debt ratio of AVF (9.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of AVF (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of AVF (-0.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-102%), freeing up cash.
-626 €
0 j
87 j
0 j
-16 j
Based on 56 transactions of similar company sales
(all years),
the value of AVF is estimated at
1 823 €
(range 962€ - 2 315€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AVF with other companies in the same sector:
The revenue of AVF in 2025 is 14 k€.
AVF recorded a net loss in 2025.
The headquarters of AVF is located in LE MEREVILLOIS (91660), in the department Essonne.
The tax return of AVF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AVF operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.