AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING
SIREN : 539902601
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2012-02-03 (14 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: LE HAVRE (76600), Seine-Maritime
AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING : revenue, balance sheet and financial ratios
AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING is a French company
founded 14 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in LE HAVRE (76600),
this company of category ETI
shows in 2022 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING (SIREN 539902601)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
4 903 351 €
4 042 341 €
3 546 211 €
2 584 437 €
3 083 772 €
3 098 766 €
2 808 880 €
Net income
288 709 €
67 785 €
65 355 €
247 122 €
114 277 €
29 863 €
194 740 €
53 998 €
118 211 €
EBITDA
N/C
N/C
161 052 €
272 070 €
187 833 €
80 143 €
336 699 €
213 772 €
258 729 €
Net margin
N/C
N/C
1.3%
6.1%
3.2%
1.2%
6.3%
1.7%
4.2%
Revenue and income statement
In 2024, AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING generates positive net income of 289 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 118 k€ -> 289 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
288 709 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 273%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
272.85%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.796%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
355.251
336.724
255.524
258.889
256.373
286.86
394.439
356.996
272.85
Financial autonomy
15.522
13.859
17.531
21.109
23.966
21.71
19.367
20.954
21.796
Repayment capacity
7.573
21.311
6.847
47.461
15.199
13.752
42.863
None
None
Cash flow / Revenue
5.778%
2.083%
6.551%
1.126%
3.519%
4.685%
1.654%
None%
None%
Sector positioning
Debt ratio
272.852024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Watch
In 2024, the debt ratio of AVEXTRA INTERNATIONAL - A... (272.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.8%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Average
In 2024, the financial autonomy of AVEXTRA INTERNATIONAL - A... (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
42.86 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.69 years
Watch
In 2022, the repayment capacity of AVEXTRA INTERNATIONAL - A... (42.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 526.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
526.239
Liquidity indicators evolution AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
332.586
252.083
235.118
314.578
664.214
526.613
871.719
833.709
526.239
Interest coverage
21.554
23.463
15.762
40.13
22.573
24.207
61.367
None
None
Sector positioning
Liquidity ratio
526.242024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Excellent
In 2024, the liquidity ratio of AVEXTRA INTERNATIONAL - A... (526.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
61.37x2022
2022
Q1: 0.0x
Med: 0.35x
Q3: 6.11x
Excellent
In 2022, the interest coverage of AVEXTRA INTERNATIONAL - A... (61.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3144 days. Excellent situation: suppliers finance 3144 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3144 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 110 003 €
2 438 388 €
2 368 738 €
2 448 547 €
2 471 248 €
3 980 170 €
4 936 694 €
0 €
0 €
Inventory turnover (days)
118
123
145
185
83
145
187
0
0
Customer payment term (days)
109
167
189
161
128
108
136
0
0
Supplier payment term (days)
79
92
41
46
34
41
10
0
3144
Positioning of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING is estimated at
396 414 €
(range 189 019€ - 2 032 488€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
189k€396k€2032k€
396 414 €Range: 189 019€ - 2 032 488€
NAF 5 all-time
Valuation method used
Net Income Multiple
288 709 €
×
1.4x
=396 414 €
Range: 189 020€ - 2 032 488€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING with other companies in the same sector:
Frequently asked questions about AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING
What is the revenue of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING ?
The revenue of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING in 2022 is 4.9 M€.
Is AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING profitable?
Yes, AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING generated a net profit of 289 k€ in 2024.
Where is the headquarters of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING ?
The headquarters of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING ?
The tax return of AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING operate?
AVEXTRA INTERNATIONAL - AVANTAGES EXPORT ET TRADING operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart