AVENUE WEB SYSTEMES : revenue, balance sheet and financial ratios
AVENUE WEB SYSTEMES is a French company
founded 23 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in GRABELS (34790),
this company of category PME
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENUE WEB SYSTEMES (SIREN 443928874)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 286 929 €
3 427 291 €
3 175 856 €
2 897 106 €
2 431 219 €
2 185 686 €
1 526 544 €
1 467 680 €
1 201 438 €
Net income
307 099 €
2 079 861 €
1 892 442 €
1 675 890 €
1 248 938 €
1 144 871 €
703 345 €
371 667 €
238 633 €
EBITDA
2 565 124 €
1 657 553 €
1 627 815 €
1 472 939 €
1 144 424 €
1 017 119 €
461 876 €
495 985 €
349 894 €
Net margin
7.2%
60.7%
59.6%
57.8%
51.4%
52.4%
46.1%
25.3%
19.9%
Revenue and income statement
In 2024, AVENUE WEB SYSTEMES achieves revenue of 4.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.2%. Vs 2023, growth of +25% (3.4 M€ -> 4.3 M€). After deducting consumption (0 €), gross margin stands at 4.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 59.8% of revenue. Positive scissor effect: EBITDA margin improves by +11.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 307 k€, i.e. 7.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 286 929 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 286 929 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 565 124 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 458 030 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
307 099 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
59.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 493%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 41.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
493.375%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.802%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.072%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.802
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
493.375
Financial autonomy
81.162
81.726
75.659
78.184
83.863
84.709
88.706
87.472
15.802
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.802
Cash flow / Revenue
20.564%
26.664%
14.392%
26.756%
37.927%
43.507%
45.702%
46.504%
41.072%
Sector positioning
Debt ratio
493.382024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Watch+51 pts over 3 years
In 2024, the debt ratio of AVENUE WEB SYSTEMES (493.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.8%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average-46 pts over 3 years
In 2024, the financial autonomy of AVENUE WEB SYSTEMES (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.8 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of AVENUE WEB SYSTEMES (21.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 367.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
367.117
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
33.423
Liquidity indicators evolution AVENUE WEB SYSTEMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
832.546
1003.222
671.342
728.454
1206.426
1026.38
1373.344
1145.601
367.117
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.423
Sector positioning
Liquidity ratio
367.122024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Good-11 pts over 3 years
In 2024, the liquidity ratio of AVENUE WEB SYSTEMES (367.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
33.42x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Excellent+50 pts over 3 years
In 2024, the interest coverage of AVENUE WEB SYSTEMES (33.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 182 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Overall, WCR represents 57 days of revenue, i.e. 681 k€ to permanently finance. Over 2016-2024, WCR increased by +433%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
680 550 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
182 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution AVENUE WEB SYSTEMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
127 605 €
184 091 €
281 113 €
1 717 884 €
340 103 €
2 989 118 €
3 717 212 €
8 049 233 €
680 550 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
93
111
171
126
97
92
99
99
95
Supplier payment term (days)
87
34
54
41
47
114
95
143
182
Positioning of AVENUE WEB SYSTEMES in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of AVENUE WEB SYSTEMES is estimated at
1 639 518 €
(range 577 465€ - 4 974 513€).
With an EBITDA of 2 565 124€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
577k€1639k€4974k€
1 639 518 €Range: 577 465€ - 4 974 513€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 565 124 €×1.0x
Estimation2 489 695 €
816 472€ - 8 045 344€
Revenue Multiple30%
4 286 929 €×0.25x
Estimation1 066 725 €
471 232€ - 2 347 678€
Net Income Multiple20%
307 099 €×1.2x
Estimation373 270 €
139 301€ - 1 237 692€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare AVENUE WEB SYSTEMES with other companies in the same sector:
Frequently asked questions about AVENUE WEB SYSTEMES
What is the revenue of AVENUE WEB SYSTEMES ?
The revenue of AVENUE WEB SYSTEMES in 2024 is 4.3 M€.
Is AVENUE WEB SYSTEMES profitable?
Yes, AVENUE WEB SYSTEMES generated a net profit of 307 k€ in 2024.
Where is the headquarters of AVENUE WEB SYSTEMES ?
The headquarters of AVENUE WEB SYSTEMES is located in GRABELS (34790), in the department Herault.
Where to find the tax return of AVENUE WEB SYSTEMES ?
The tax return of AVENUE WEB SYSTEMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENUE WEB SYSTEMES operate?
AVENUE WEB SYSTEMES operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart