Employees: NN (None)Legal category: 5202Size: ETICreation date: 2017-05-01 (9 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: PESSAC (33600), Gironde
AVENUE KENNEDY : revenue, balance sheet and financial ratios
AVENUE KENNEDY is a French company
founded 9 years ago,
specialized in the sector Supports juridiques de programmes.
Based in PESSAC (33600),
this company of category ETI
shows in 2024 a revenue of 307 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENUE KENNEDY (SIREN 829099928)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
306 633 €
26 445 422 €
25 170 808 €
16 200 €
13 499 €
22 881 €
N/C
Net income
90 771 €
1 691 758 €
1 315 920 €
5 510 €
13 104 €
43 513 €
-6 392 €
EBITDA
155 636 €
1 446 112 €
1 316 969 €
5 620 €
13 104 €
-21 145 €
-6 393 €
Net margin
29.6%
6.4%
5.2%
34.0%
97.1%
190.2%
N/C
Revenue and income statement
In 2024, AVENUE KENNEDY achieves revenue of 307 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +68.0%. Significant drop of -99% vs 2023. After deducting consumption (96 k€), gross margin stands at 211 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 156 k€, representing 50.8% of revenue. Positive scissor effect: EBITDA margin improves by +45.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 91 k€, i.e. 29.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
306 633 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
210 516 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
155 636 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
90 771 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 771 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.175%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.986%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-35.827%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.279
Solvency indicators evolution AVENUE KENNEDY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-9770.023
17003.988
56926.926
85062.431
122.46
0.809
33.175
Financial autonomy
-0.502
0.147
0.033
0.013
3.351
41.55
6.986
Repayment capacity
-74.391
-165.822
365.486
874.371
1.226
0.009
-0.279
Cash flow / Revenue
None%
-92.409%
97.074%
34.012%
5.228%
5.462%
-35.827%
Sector positioning
Debt ratio
33.172024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Average-13 pts over 3 years
In 2024, the debt ratio of AVENUE KENNEDY (33.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.99%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Good
In 2024, the financial autonomy of AVENUE KENNEDY (7.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.28 years2024
2022
2023
2024
Q1: -4.86 years
Med: 0.0 years
Q3: 0.42 years
Good-26 pts over 3 years
In 2024, the repayment capacity of AVENUE KENNEDY (-0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.257
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AVENUE KENNEDY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.266
298.822
356.276
676.65
304.604
172.077
110.257
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
110.262024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Watch-26 pts over 3 years
In 2024, the liquidity ratio of AVENUE KENNEDY (110.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -3.47x
Med: 0.0x
Q3: 0.32x
Good
In 2024, the interest coverage of AVENUE KENNEDY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: -996 days. The gap of 1018 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 900 days of revenue, i.e. 766 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
766 288 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-996 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
900 j
WCR and payment terms evolution AVENUE KENNEDY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
10 165 169 €
11 202 364 €
8 813 527 €
4 044 949 €
3 575 157 €
766 288 €
Inventory turnover (days)
0
214410
592510
740125
299
4
1
Customer payment term (days)
0
2621
454778
355752
164
3
22
Supplier payment term (days)
-3270
67
100
76
121
127
-996
Positioning of AVENUE KENNEDY in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of AVENUE KENNEDY is estimated at
146 450 €
(range 54 741€ - 418 076€).
With an EBITDA of 155 636€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
54k€146k€418k€
146 450 €Range: 54 741€ - 418 076€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
155 636 €×1.0x
Estimation156 160 €
64 486€ - 474 952€
Revenue Multiple30%
306 633 €×0.28x
Estimation85 784 €
30 847€ - 210 981€
Net Income Multiple20%
90 771 €×2.3x
Estimation213 176 €
66 221€ - 586 532€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare AVENUE KENNEDY with other companies in the same sector:
Yes, AVENUE KENNEDY generated a net profit of 91 k€ in 2024.
Where is the headquarters of AVENUE KENNEDY ?
The headquarters of AVENUE KENNEDY is located in PESSAC (33600), in the department Gironde.
Where to find the tax return of AVENUE KENNEDY ?
The tax return of AVENUE KENNEDY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENUE KENNEDY operate?
AVENUE KENNEDY operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart