Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-09-02 (12 years)Status: ActiveBusiness sector: Activités des agences de placement de main-d'œuvre Location: LYON (69007), Rhone
AVENUE DES TALENTS : revenue, balance sheet and financial ratios
AVENUE DES TALENTS is a French company
founded 12 years ago,
specialized in the sector Activités des agences de placement de main-d'œuvre .
Based in LYON (69007),
this company of category ETI
shows in 2024 a revenue of 585 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENUE DES TALENTS (SIREN 795065275)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
585 343 €
548 392 €
505 670 €
388 460 €
302 907 €
450 610 €
308 549 €
211 945 €
28 592 €
Net income
81 424 €
80 037 €
100 200 €
64 084 €
6 864 €
165 958 €
74 593 €
-30 829 €
-188 225 €
EBITDA
124 797 €
104 124 €
133 803 €
86 800 €
3 991 €
167 906 €
76 744 €
-28 472 €
-187 068 €
Net margin
13.9%
14.6%
19.8%
16.5%
2.3%
36.8%
24.2%
-14.5%
-658.3%
Revenue and income statement
In 2024, AVENUE DES TALENTS achieves revenue of 585 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +45.8%. Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 585 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 125 k€, representing 21.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 81 k€, i.e. 13.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
585 343 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
585 343 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
124 797 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
112 872 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 424 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.46%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.816%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.989%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.134
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-118.505
-157.658
-234.688
590.454
157.254
128.801
28.668
35.105
3.46
Financial autonomy
-270.617
-106.574
-54.051
9.896
16.484
33.329
52.635
52.916
66.816
Repayment capacity
-1.099
-11.606
4.136
1.086
-183.519
2.018
0.592
1.309
0.134
Cash flow / Revenue
-663.01%
-13.335%
24.885%
37.048%
-0.106%
16.447%
19.18%
13.791%
15.989%
Sector positioning
Debt ratio
3.462024
2022
2023
2024
Q1: 0.0
Med: 2.18
Q3: 26.9
Average-12 pts over 3 years
In 2024, the debt ratio of AVENUE DES TALENTS (3.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.82%2024
2022
2023
2024
Q1: 5.01%
Med: 27.87%
Q3: 56.01%
Excellent
In 2024, the financial autonomy of AVENUE DES TALENTS (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average-11 pts over 3 years
In 2024, the repayment capacity of AVENUE DES TALENTS (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.446
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AVENUE DES TALENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.494
211.812
332.172
281.236
153.694
398.597
297.881
340.995
315.446
Interest coverage
-0.016
-0.13
0.0
0.0
0.301
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
315.452024
2022
2023
2024
Q1: 118.87
Med: 185.54
Q3: 314.49
Excellent
In 2024, the liquidity ratio of AVENUE DES TALENTS (315.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.55x
Average
In 2024, the interest coverage of AVENUE DES TALENTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 106 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 125 days of revenue, i.e. 204 k€ to permanently finance. Over 2016-2024, WCR increased by +1217%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
204 039 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
106 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
125 j
WCR and payment terms evolution AVENUE DES TALENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 491 €
92 929 €
136 335 €
176 477 €
57 077 €
9 475 €
42 947 €
34 242 €
204 039 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
139
160
156
160
50
83
86
106
Supplier payment term (days)
68
128
52
54
70
60
95
67
104
Positioning of AVENUE DES TALENTS in its sector
Comparison with sector Activités des agences de placement de main-d'œuvre
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of AVENUE DES TALENTS is estimated at
171 848 €
(range 86 646€ - 387 393€).
With an EBITDA of 124 797€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
86k€171k€387k€
171 848 €Range: 86 646€ - 387 393€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
124 797 €×2.0x
Estimation253 778 €
122 425€ - 545 960€
Revenue Multiple30%
585 343 €×0.08x
Estimation46 870 €
35 344€ - 80 506€
Net Income Multiple20%
81 424 €×1.9x
Estimation154 494 €
74 155€ - 451 307€
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de placement de main-d'œuvre )
Compare AVENUE DES TALENTS with other companies in the same sector:
Frequently asked questions about AVENUE DES TALENTS
What is the revenue of AVENUE DES TALENTS ?
The revenue of AVENUE DES TALENTS in 2024 is 585 k€.
Is AVENUE DES TALENTS profitable?
Yes, AVENUE DES TALENTS generated a net profit of 81 k€ in 2024.
Where is the headquarters of AVENUE DES TALENTS ?
The headquarters of AVENUE DES TALENTS is located in LYON (69007), in the department Rhone.
Where to find the tax return of AVENUE DES TALENTS ?
The tax return of AVENUE DES TALENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENUE DES TALENTS operate?
AVENUE DES TALENTS operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart