Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-28 (12 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: PLANAY (73350), Savoie
AVENIR PROTECTIONS : revenue, balance sheet and financial ratios
AVENIR PROTECTIONS is a French company
founded 12 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in PLANAY (73350),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR PROTECTIONS (SIREN 801691759)
Indicator
2025
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
1 413 701 €
1 500 088 €
1 170 879 €
1 596 882 €
1 171 364 €
640 182 €
96 776 €
Net income
138 384 €
34 178 €
31 841 €
11 270 €
30 059 €
44 420 €
587 €
6 076 €
EBITDA
N/C
106 836 €
94 766 €
41 666 €
75 142 €
54 824 €
10 753 €
10 357 €
Net margin
N/C
2.4%
2.1%
1.0%
1.9%
3.8%
0.1%
6.3%
Revenue and income statement
In 2025, AVENIR PROTECTIONS generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 6 k€ -> 138 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.395%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.061%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Debt ratio
125.425
652.461
116.251
100.086
101.89
143.75
110.999
162.395
Financial autonomy
27.157
4.436
19.158
32.349
38.973
33.516
32.63
34.061
Repayment capacity
2.118
5.309
2.678
2.862
5.86
3.335
3.065
None
Cash flow / Revenue
9.498%
1.578%
3.429%
4.25%
3.056%
6.254%
6.093%
None%
Sector positioning
Debt ratio
162.42025
2023
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Watch
In 2025, the debt ratio of AVENIR PROTECTIONS (162.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.06%2025
2023
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Average-15 pts over 3 years
In 2025, the financial autonomy of AVENIR PROTECTIONS (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.06 years2024
2023
2024
Q1: 0.0 years
Med: 0.25 years
Q3: 1.25 years
Watch
In 2024, the repayment capacity of AVENIR PROTECTIONS (3.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
447.206
Liquidity indicators evolution AVENIR PROTECTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Liquidity ratio
196.337
104.308
138.667
258.793
255.032
405.713
294.204
447.206
Interest coverage
5.127
6.11
2.887
1.359
6.934
2.866
1.251
None
Sector positioning
Liquidity ratio
447.212025
2023
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Excellent
In 2025, the liquidity ratio of AVENIR PROTECTIONS (447.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.25x2024
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 2.98x
Good-16 pts over 2 years
In 2024, the interest coverage of AVENIR PROTECTIONS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVENIR PROTECTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Operating WCR
35 602 €
218 238 €
106 981 €
157 532 €
143 117 €
253 740 €
145 314 €
0 €
Inventory turnover (days)
13
31
4
10
9
39
16
0
Customer payment term (days)
87
107
39
36
44
32
41
0
Supplier payment term (days)
81
86
49
18
15
12
30
0
Positioning of AVENIR PROTECTIONS in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 125 442€ to 1 458 093€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
125k€372k€1458k€
372 878 €Range: 125 442€ - 1 458 093€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare AVENIR PROTECTIONS with other companies in the same sector:
Frequently asked questions about AVENIR PROTECTIONS
What is the revenue of AVENIR PROTECTIONS ?
The revenue of AVENIR PROTECTIONS in 2024 is 1.4 M€.
Is AVENIR PROTECTIONS profitable?
Yes, AVENIR PROTECTIONS generated a net profit of 138 k€ in 2025.
Where is the headquarters of AVENIR PROTECTIONS ?
The headquarters of AVENIR PROTECTIONS is located in PLANAY (73350), in the department Savoie.
Where to find the tax return of AVENIR PROTECTIONS ?
The tax return of AVENIR PROTECTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR PROTECTIONS operate?
AVENIR PROTECTIONS operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart