Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-09-01 (30 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
AVENIR OUEST AUTOMOBILES : revenue, balance sheet and financial ratios
AVENIR OUEST AUTOMOBILES is a French company
founded 30 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2020 a revenue of 70 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR OUEST AUTOMOBILES (SIREN 402839674)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
69 828 €
391 420 €
557 435 €
578 520 €
585 750 €
Net income
-1 037 €
-7 345 €
-40 022 €
35 163 €
46 509 €
5 080 €
779 €
EBITDA
-2 024 €
-16 683 €
13 928 €
-248 017 €
61 252 €
42 275 €
-22 913 €
Net margin
N/C
N/C
-57.3%
9.0%
8.3%
0.9%
0.1%
Revenue and income statement
In 2022, AVENIR OUEST AUTOMOBILES records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 024 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 201 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 037 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.976%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.464%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.217
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
244.594
293.667
162.378
102.281
107.422
109.31
14.976
Financial autonomy
7.57
7.84
17.086
20.139
16.606
15.788
17.464
Repayment capacity
-3.756
7.165
2.412
-0.379
6.142
-11.049
-6.217
Cash flow / Revenue
-4.306%
3.108%
10.911%
-86.727%
21.451%
None%
None%
Sector positioning
Debt ratio
14.982022
2020
2021
2022
Q1: 5.66
Med: 52.8
Q3: 150.84
Good-28 pts over 3 years
In 2022, the debt ratio of AVENIR OUEST AUTOMOBILES (14.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
17.46%2022
2020
2021
2022
Q1: 13.84%
Med: 30.83%
Q3: 53.78%
Average
In 2022, the financial autonomy of AVENIR OUEST AUTOMOBILES (17.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.22 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Excellent-50 pts over 3 years
In 2022, the repayment capacity of AVENIR OUEST AUTOMOBILES (-6.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1205.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1205.947
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
102.953
117.015
149.567
1177.982
2436.145
3284.689
1205.947
Interest coverage
-2.239
0.908
0.82
-0.107
0.022
-0.018
0.0
Sector positioning
Liquidity ratio
1205.952022
2020
2021
2022
Q1: 136.37
Med: 203.89
Q3: 374.78
Excellent
In 2022, the liquidity ratio of AVENIR OUEST AUTOMOBILES (1205.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Average
In 2022, the interest coverage of AVENIR OUEST AUTOMOBILES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1296 days. Excellent situation: suppliers finance 1296 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1296 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVENIR OUEST AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
57 732 €
132 493 €
169 633 €
105 347 €
101 667 €
0 €
0 €
Inventory turnover (days)
136
130
154
0
0
0
0
Customer payment term (days)
202
224
218
89
559
0
0
Supplier payment term (days)
41
83
42
15
29
164
1296
Positioning of AVENIR OUEST AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AVENIR OUEST AUTOMOBILES with other companies in the same sector:
Frequently asked questions about AVENIR OUEST AUTOMOBILES
What is the revenue of AVENIR OUEST AUTOMOBILES ?
The revenue of AVENIR OUEST AUTOMOBILES in 2020 is 70 k€.
Is AVENIR OUEST AUTOMOBILES profitable?
AVENIR OUEST AUTOMOBILES recorded a net loss in 2022.
Where is the headquarters of AVENIR OUEST AUTOMOBILES ?
The headquarters of AVENIR OUEST AUTOMOBILES is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of AVENIR OUEST AUTOMOBILES ?
The tax return of AVENIR OUEST AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR OUEST AUTOMOBILES operate?
AVENIR OUEST AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart