AVENIR NEGOCE : revenue, balance sheet and financial ratios

AVENIR NEGOCE is a French company founded 18 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in COLOMIERS (31770), this company of category PME shows in 2022 a revenue of 779 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AVENIR NEGOCE (SIREN 501759583)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 778 914 € 864 763 € 413 526 € 390 908 € 519 207 € 424 595 € 807 991 €
Net income 22 676 € 20 916 € 12 239 € 19 045 € 16 170 € 30 557 € 31 252 € 25 038 €
EBITDA N/C 92 901 € 73 173 € 37 358 € 67 383 € 76 376 € 67 423 € 69 995 €
Net margin N/C 2.7% 1.4% 4.6% 4.1% 5.9% 7.4% 3.1%

Revenue and income statement

In 2024, AVENIR NEGOCE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 23 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

22 676 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.296%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.642%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.7%

Solvency indicators evolution
AVENIR NEGOCE

Sector positioning

Debt ratio
76.3 2024
2021
2022
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average -14 pts over 3 years

In 2024, the debt ratio of AVENIR NEGOCE (76.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.64% 2024
2021
2022
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Good +15 pts over 3 years

In 2024, the financial autonomy of AVENIR NEGOCE (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-29.92 years 2022
2021
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Excellent -51 pts over 2 years

In 2022, the repayment capacity of AVENIR NEGOCE (-29.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 304.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

304.557

Liquidity indicators evolution
AVENIR NEGOCE

Sector positioning

Liquidity ratio
304.56 2024
2021
2022
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Good

In 2024, the liquidity ratio of AVENIR NEGOCE (304.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.23x 2022
2021
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Good

In 2022, the interest coverage of AVENIR NEGOCE (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AVENIR NEGOCE

Positioning of AVENIR NEGOCE in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of AVENIR NEGOCE is estimated at 19 130 € (range 4 070€ - 75 571€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
4k€ 19k€ 75k€
19 130 € Range: 4 070€ - 75 571€
NAF 5 all-time

Valuation method used

Net Income Multiple
22 676 € × 0.8x = 19 131 €
Range: 4 070€ - 75 572€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare AVENIR NEGOCE with other companies in the same sector:

Frequently asked questions about AVENIR NEGOCE

What is the revenue of AVENIR NEGOCE ?

The revenue of AVENIR NEGOCE in 2022 is 779 k€.

Is AVENIR NEGOCE profitable?

Yes, AVENIR NEGOCE generated a net profit of 23 k€ in 2024.

Where is the headquarters of AVENIR NEGOCE ?

The headquarters of AVENIR NEGOCE is located in COLOMIERS (31770), in the department Haute-Garonne.

Where to find the tax return of AVENIR NEGOCE ?

The tax return of AVENIR NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AVENIR NEGOCE operate?

AVENIR NEGOCE operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.