Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-16 (19 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: TASSIN-LA-DEMI-LUNE (69160), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AVENIR-FOCUS : revenue, balance sheet and financial ratios
AVENIR-FOCUS is a French company
founded 19 years ago,
specialized in the sector Études de marché et sondages.
Based in TASSIN-LA-DEMI-LUNE (69160),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR-FOCUS (SIREN 495402604)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 938 308 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
582 147 €
567 766 €
658 644 €
272 409 €
69 957 €
297 444 €
146 731 €
127 207 €
160 735 €
EBITDA
N/C
N/C
825 918 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
16.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AVENIR-FOCUS generates positive net income of 582 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 161 k€ -> 582 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
582 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.193%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.418%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.093
1.012
0.0
0.0
169.984
88.253
37.117
24.591
13.193
Financial autonomy
53.997
57.954
52.189
59.22
24.527
35.23
54.947
62.163
59.418
Repayment capacity
None
None
None
None
None
None
0.588
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
18.027%
None%
None%
Sector positioning
Debt ratio
13.192024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Average-11 pts over 3 years
In 2024, the debt ratio of AVENIR-FOCUS (13.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.42%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Good
In 2024, the financial autonomy of AVENIR-FOCUS (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.59 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.34 years
Average
In 2022, the repayment capacity of AVENIR-FOCUS (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 298.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
298.319
Liquidity indicators evolution AVENIR-FOCUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.817
197.98
181.441
208.378
277.797
320.47
463.225
485.197
298.319
Interest coverage
None
None
None
None
None
None
0.686
None
None
Sector positioning
Liquidity ratio
298.322024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Good-15 pts over 3 years
In 2024, the liquidity ratio of AVENIR-FOCUS (298.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.69x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.23x
Good
In 2022, the interest coverage of AVENIR-FOCUS (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVENIR-FOCUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
858 236 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
592
0
0
0
0
67
0
0
Supplier payment term (days)
0
217
0
0
0
0
17
0
0
Positioning of AVENIR-FOCUS in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of AVENIR-FOCUS is estimated at
1 613 902 €
(range 522 134€ - 4 163 422€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
522k€1613k€4163k€
1 613 902 €Range: 522 134€ - 4 163 422€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
582 147 €
×
2.8x
=1 613 902 €
Range: 522 134€ - 4 163 422€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare AVENIR-FOCUS with other companies in the same sector:
Yes, AVENIR-FOCUS generated a net profit of 582 k€ in 2024.
Where is the headquarters of AVENIR-FOCUS ?
The headquarters of AVENIR-FOCUS is located in TASSIN-LA-DEMI-LUNE (69160), in the department Rhone.
Where to find the tax return of AVENIR-FOCUS ?
The tax return of AVENIR-FOCUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR-FOCUS operate?
AVENIR-FOCUS operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart