Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-08-16 (19 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SAVIGNY-LE-TEMPLE (77176), Seine-et-Marne
AVENIR BATIMENT & TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
AVENIR BATIMENT & TRAVAUX PUBLICS is a French company
founded 19 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAVIGNY-LE-TEMPLE (77176),
this company of category PME
shows in 2023 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR BATIMENT & TRAVAUX PUBLICS (SIREN 491630729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 716 154 €
5 396 533 €
6 126 326 €
4 931 256 €
3 801 720 €
3 464 374 €
4 216 073 €
3 291 989 €
Net income
56 465 €
19 462 €
216 968 €
102 227 €
104 448 €
89 309 €
101 805 €
219 911 €
279 168 €
EBITDA
N/C
121 119 €
289 231 €
295 831 €
165 797 €
165 271 €
134 511 €
330 684 €
417 425 €
Net margin
N/C
0.3%
4.0%
1.7%
2.1%
2.3%
2.9%
5.2%
8.5%
Revenue and income statement
In 2024, AVENIR BATIMENT & TRAVAUX PUBLICS generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 279 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.254%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AVENIR BATIMENT & TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.334
1.633
2.948
1.549
41.911
35.381
27.555
19.048
11.242
Financial autonomy
54.894
61.588
47.098
44.121
42.166
48.729
45.699
49.183
47.254
Repayment capacity
0.106
0.077
0.357
0.17
4.52
5.598
2.491
3.253
None
Cash flow / Revenue
9.001%
5.886%
3.021%
3.255%
2.745%
1.612%
3.647%
1.563%
None%
Sector positioning
Debt ratio
11.242024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good-12 pts over 3 years
In 2024, the debt ratio of AVENIR BATIMENT & TRAVAUX... (11.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.25%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good
In 2024, the financial autonomy of AVENIR BATIMENT & TRAVAUX... (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.25 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of AVENIR BATIMENT & TRAVAUX... (3.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.788
Liquidity indicators evolution AVENIR BATIMENT & TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.302
247.743
180.774
171.586
235.483
275.61
224.054
218.259
195.788
Interest coverage
0.119
0.101
0.384
10.129
0.384
10.815
2.071
3.461
None
Sector positioning
Liquidity ratio
195.792024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average-10 pts over 3 years
In 2024, the liquidity ratio of AVENIR BATIMENT & TRAVAUX... (195.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.46x2023
2022
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Excellent
In 2023, the interest coverage of AVENIR BATIMENT & TRAVAUX... (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVENIR BATIMENT & TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 046 260 €
1 322 582 €
1 567 768 €
1 343 908 €
2 013 481 €
1 612 633 €
1 739 734 €
2 043 927 €
0 €
Inventory turnover (days)
1
0
1
0
0
1
1
4
0
Customer payment term (days)
102
109
158
138
142
118
127
111
0
Supplier payment term (days)
84
69
77
45
62
43
56
59
0
Positioning of AVENIR BATIMENT & TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 145 426€ to 481 460€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
145k€264k€481k€
264 142 €Range: 145 426€ - 481 460€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare AVENIR BATIMENT & TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about AVENIR BATIMENT & TRAVAUX PUBLICS
What is the revenue of AVENIR BATIMENT & TRAVAUX PUBLICS ?
The revenue of AVENIR BATIMENT & TRAVAUX PUBLICS in 2023 is 6.7 M€.
Is AVENIR BATIMENT & TRAVAUX PUBLICS profitable?
Yes, AVENIR BATIMENT & TRAVAUX PUBLICS generated a net profit of 56 k€ in 2024.
Where is the headquarters of AVENIR BATIMENT & TRAVAUX PUBLICS ?
The headquarters of AVENIR BATIMENT & TRAVAUX PUBLICS is located in SAVIGNY-LE-TEMPLE (77176), in the department Seine-et-Marne.
Where to find the tax return of AVENIR BATIMENT & TRAVAUX PUBLICS ?
The tax return of AVENIR BATIMENT & TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR BATIMENT & TRAVAUX PUBLICS operate?
AVENIR BATIMENT & TRAVAUX PUBLICS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart