Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-06 (17 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BIERNE (59380), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AVENIR BATIMENT MODULAIRE : revenue, balance sheet and financial ratios
AVENIR BATIMENT MODULAIRE is a French company
founded 17 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BIERNE (59380),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR BATIMENT MODULAIRE (SIREN 509841581)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
3 289 969 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
332 724 €
409 869 €
190 989 €
171 370 €
-4 270 €
210 044 €
130 578 €
40 789 €
10 506 €
53 343 €
EBITDA
N/C
N/C
278 281 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.8%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AVENIR BATIMENT MODULAIRE generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 53 k€ -> 333 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.645%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.187%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.058
56.722
56.259
74.009
46.661
26.227
178.758
134.118
89.073
115.645
Financial autonomy
35.6
35.591
31.514
29.514
51.838
10.663
20.785
23.523
29.648
28.187
Repayment capacity
None
None
None
None
None
None
None
2.107
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
6.346%
None%
None%
Sector positioning
Debt ratio
115.642024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of AVENIR BATIMENT MODULAIRE (115.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.19%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good
In 2024, the financial autonomy of AVENIR BATIMENT MODULAIRE (28.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.11 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of AVENIR BATIMENT MODULAIRE (2.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.086
184.692
169.01
194.665
390.518
107.025
228.009
214.812
210.452
223.531
Interest coverage
None
None
None
None
None
None
None
3.135
None
None
Sector positioning
Liquidity ratio
223.532024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good
In 2024, the liquidity ratio of AVENIR BATIMENT MODULAIRE (223.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.13x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Excellent
In 2022, the interest coverage of AVENIR BATIMENT MODULAIRE (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVENIR BATIMENT MODULAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
294 485 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
3
0
0
Customer payment term (days)
0
0
0
0
0
0
0
45
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
42
0
0
Positioning of AVENIR BATIMENT MODULAIRE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of AVENIR BATIMENT MODULAIRE is estimated at
825 915 €
(range 279 990€ - 2 663 358€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
279k€825k€2663k€
825 915 €Range: 279 990€ - 2 663 358€
NAF 5 all-time
Valuation method used
Net Income Multiple
332 724 €
×
2.5x
=825 916 €
Range: 279 990€ - 2 663 359€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare AVENIR BATIMENT MODULAIRE with other companies in the same sector:
Frequently asked questions about AVENIR BATIMENT MODULAIRE
What is the revenue of AVENIR BATIMENT MODULAIRE ?
The revenue of AVENIR BATIMENT MODULAIRE in 2022 is 3.3 M€.
Is AVENIR BATIMENT MODULAIRE profitable?
Yes, AVENIR BATIMENT MODULAIRE generated a net profit of 333 k€ in 2024.
Where is the headquarters of AVENIR BATIMENT MODULAIRE ?
The headquarters of AVENIR BATIMENT MODULAIRE is located in BIERNE (59380), in the department Nord.
Where to find the tax return of AVENIR BATIMENT MODULAIRE ?
The tax return of AVENIR BATIMENT MODULAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR BATIMENT MODULAIRE operate?
AVENIR BATIMENT MODULAIRE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart