Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: TORCY (71210), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AVELIS INDUSTRIE : revenue, balance sheet and financial ratios
AVELIS INDUSTRIE is a French company
founded 13 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in TORCY (71210),
this company of category PME
shows in 2016 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVELIS INDUSTRIE (SIREN 752121707)
Indicator
2018
2017
2016
Revenue
N/C
N/C
4 325 490 €
Net income
154 233 €
257 378 €
176 142 €
EBITDA
N/C
N/C
254 465 €
Net margin
N/C
N/C
4.1%
Revenue and income statement
En 2018, AVELIS INDUSTRIE genera un resultado neto positivo de 154 k€. Evolución 2016-2018: 176 k€ -> 154 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 233 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 45%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 15%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.138%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.869%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
635.931
13.922
45.138
Financial autonomy
6.659
19.042
14.869
Repayment capacity
9.551
None
None
Cash flow / Revenue
3.896%
None%
None%
Sector positioning
Ratio de endeudamiento
45.142018
2016
2017
2018
Q1: 3.69
Med: 18.45
Q3: 56.04
Average-9 pts over 3 years
En 2018, el ratio de endeudamiento de AVELIS INDUSTRIE (45.14) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
14.87%2018
2016
2017
2018
Q1: 24.1%
Med: 42.97%
Q3: 58.86%
Vigilar
En 2018, el autonomía financiera de AVELIS INDUSTRIE (14.9%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
9.55 ans2016
2016
Q1: 0.0 ans
Med: 0.46 ans
Q3: 1.66 ans
Average
En 2016, el capacidad de reembolso de AVELIS INDUSTRIE (9.6 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 156.85. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.85
Liquidity indicators evolution AVELIS INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
190.09
115.951
156.85
Interest coverage
2.948
None
None
Sector positioning
Ratio de liquidez
156.852018
2016
2017
2018
Q1: 148.65
Med: 199.89
Q3: 286.8
Average-14 pts over 3 years
En 2018, el ratio de liquidez de AVELIS INDUSTRIE (156.85) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
2.95x2016
2016
Q1: 0.0x
Med: 1.09x
Q3: 5.41x
Bueno
En 2016, el cobertura de intereses de AVELIS INDUSTRIE (3.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVELIS INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
2 328 757 €
0 €
0 €
Inventory turnover (days)
55
0
0
Customer payment term (days)
130
0
0
Supplier payment term (days)
119
0
0
Positioning of AVELIS INDUSTRIE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of AVELIS INDUSTRIE is estimated at
295 389 €
(range 214 749€ - 1 080 820€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
56 tx
214k€295k€1080k€
295 389 €Range: 214 749€ - 1 080 820€
NAF 5 all-time
Valuation method used
Net Income Multiple
154 233 €
×
1.9x
=295 389 €
Range: 214 750€ - 1 080 820€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare AVELIS INDUSTRIE with other companies in the same sector:
The revenue of AVELIS INDUSTRIE in 2016 is 4.3 M€.
Is AVELIS INDUSTRIE profitable?
Yes, AVELIS INDUSTRIE generated a net profit of 154 k€ in 2018.
Where is the headquarters of AVELIS INDUSTRIE ?
The headquarters of AVELIS INDUSTRIE is located in TORCY (71210), in the department Saone-et-Loire.
Where to find the tax return of AVELIS INDUSTRIE ?
The tax return of AVELIS INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVELIS INDUSTRIE operate?
AVELIS INDUSTRIE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart