Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LA FARE-LES-OLIVIERS (13580), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - is a French company
founded 17 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LA FARE-LES-OLIVIERS (13580),
this company of category PME
shows in 2024 a net income positive of 133 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 110 k€ -> 133 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.501%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.521%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.988
6.107
4.266
0.524
0.607
0.585
566.426
208.36
103.501
Financial autonomy
52.643
69.088
52.769
72.721
75.586
72.269
10.665
21.429
37.521
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
103.52024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average
In 2024, the debt ratio of A.V.E.C - ASSISTANCE VENT... (103.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.52%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Average+24 pts over 3 years
In 2024, the financial autonomy of A.V.E.C - ASSISTANCE VENT... (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 356.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.118
233.694
163.13
210.404
303.893
271.746
281.317
248.37
356.267
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
356.272024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Excellent
In 2024, the liquidity ratio of A.V.E.C - ASSISTANCE VENT... (356.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 69 703€ to 611 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
69k€229k€611k€
229 265 €Range: 69 703€ - 611 513€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - with other companies in the same sector:
What is the revenue of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - ?
The revenue of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - is not publicly disclosed (confidential accounts filed with INPI).
Is A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - profitable?
Yes, A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - generated a net profit of 133 k€ in 2024.
Where is the headquarters of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - ?
The headquarters of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - is located in LA FARE-LES-OLIVIERS (13580), in the department Bouches-du-Rhone.
Where to find the tax return of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - ?
The tax return of A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - operate?
A.V.E.C - ASSISTANCE VENTE EQUIPEMENT CREATION - operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart