AVANTI : revenue, balance sheet and financial ratios

AVANTI is a French company founded 23 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in AUBIERE (63170), this company of category PME shows in 2018 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AVANTI (SIREN 445298698)
Indicator 2019 2018 2017 2016
Revenue N/C 1 410 856 € 3 827 147 € 7 609 563 €
Net income 157 424 € 12 387 € 14 453 € 61 554 €
EBITDA N/C -25 638 € 85 474 € -32 051 €
Net margin N/C 0.9% 0.4% 0.8%

Revenue and income statement

In 2019, AVANTI generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 62 k€ -> 157 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

157 424 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 272%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

271.892%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.691%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.9%

Solvency indicators evolution
AVANTI

Sector positioning

Debt ratio
271.89 2019
2017
2018
2019
Q1: 0.0
Med: 8.28
Q3: 193.99
Average

In 2019, the debt ratio of AVANTI (271.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.69% 2019
2017
2018
2019
Q1: 0.21%
Med: 17.25%
Q3: 51.79%
Good +10 pts over 3 years

In 2019, the financial autonomy of AVANTI (20.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-116.76 years 2018
2017
2018
Q1: -2.18 years
Med: 0.0 years
Q3: 2.02 years
Excellent

In 2018, the repayment capacity of AVANTI (-116.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.123

Liquidity indicators evolution
AVANTI

Sector positioning

Liquidity ratio
216.12 2019
2017
2018
2019
Q1: 130.37
Med: 290.91
Q3: 860.1
Average -29 pts over 3 years

In 2019, the liquidity ratio of AVANTI (216.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-187.03x 2018
2017
2018
Q1: -0.7x
Med: 0.0x
Q3: 2.94x
Average -50 pts over 2 years

In 2018, the interest coverage of AVANTI (-187.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AVANTI

Positioning of AVANTI in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of AVANTI is estimated at 369 711 € (range 114 847€ - 1 017 221€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
80 tx
114k€ 369k€ 1017k€
369 711 € Range: 114 847€ - 1 017 221€
NAF 5 all-time

Valuation method used

Net Income Multiple
157 424 € × 2.3x = 369 711 €
Range: 114 847€ - 1 017 221€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare AVANTI with other companies in the same sector:

Frequently asked questions about AVANTI

What is the revenue of AVANTI ?

The revenue of AVANTI in 2018 is 1.4 M€.

Is AVANTI profitable?

Yes, AVANTI generated a net profit of 157 k€ in 2019.

Where is the headquarters of AVANTI ?

The headquarters of AVANTI is located in AUBIERE (63170), in the department Puy-de-Dome.

Where to find the tax return of AVANTI ?

The tax return of AVANTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AVANTI operate?

AVANTI operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.