AVANQUEST SOFTWARE : revenue, balance sheet and financial ratios
AVANQUEST SOFTWARE is a French company
founded 8 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2024 a revenue of 22.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVANQUEST SOFTWARE (SIREN 830173381)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
22 774 559 €
24 670 984 €
24 004 738 €
21 608 648 €
24 032 136 €
21 721 601 €
15 517 864 €
1 409 709 €
Net income
-7 958 000 €
-6 236 534 €
-6 329 430 €
-7 223 512 €
-1 121 346 €
-846 595 €
-5 152 187 €
-63 683 €
EBITDA
2 036 783 €
-2 076 185 €
1 278 506 €
2 076 486 €
2 342 671 €
187 775 €
1 096 364 €
174 406 €
Net margin
-34.9%
-25.3%
-26.4%
-33.4%
-4.7%
-3.9%
-33.2%
-4.5%
Revenue and income statement
In 2024, AVANQUEST SOFTWARE achieves revenue of 22.8 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +48.8%. Slight decline of -8% vs 2023. After deducting consumption (234 k€), gross margin stands at 22.5 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 8.9% of revenue. Positive scissor effect: EBITDA margin improves by +17.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -8.0 M€ (-34.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 774 559 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 540 899 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 036 783 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
146 333 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 958 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.97%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.356%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-30.477%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.466
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.002
2.934
74.038
82.477
127.409
27.855
53.459
96.97
Financial autonomy
45.314
79.836
49.462
42.998
31.567
74.428
51.667
46.356
Repayment capacity
0.0
-0.343
-6.987
-8.196
-4.551
-9.983
-6.038
-10.466
Cash flow / Revenue
-17.357%
-12.442%
-10.629%
-8.654%
-17.398%
-12.433%
-29.726%
-30.477%
Sector positioning
Debt ratio
96.972024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Watch+15 pts over 3 years
In 2024, the debt ratio of AVANQUEST SOFTWARE (96.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
46.36%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Good-18 pts over 3 years
In 2024, the financial autonomy of AVANQUEST SOFTWARE (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-10.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Excellent
In 2024, the repayment capacity of AVANQUEST SOFTWARE (-10.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 385.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.432
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
385.827
Liquidity indicators evolution AVANQUEST SOFTWARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.587
115.248
109.933
106.409
79.006
240.387
17.101
60.432
Interest coverage
84.439
143.619
183.552
51.219
450.453
561.293
-121.794
385.827
Sector positioning
Liquidity ratio
60.432024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Watch-35 pts over 3 years
In 2024, the liquidity ratio of AVANQUEST SOFTWARE (60.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
385.83x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Excellent-13 pts over 3 years
In 2024, the interest coverage of AVANQUEST SOFTWARE (385.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 80 days of the operating cycle (retail model). WCR is negative (-74 days): operations structurally generate cash. Notable WCR improvement over the period (-186%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 661 497 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-74 j
WCR and payment terms evolution AVANQUEST SOFTWARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 408 602 €
1 467 524 €
3 469 591 €
4 426 479 €
3 337 024 €
1 744 664 €
-20 821 077 €
-4 661 497 €
Inventory turnover (days)
192
16
9
8
8
5
6
0
Customer payment term (days)
1418
110
111
99
146
60
52
35
Supplier payment term (days)
1197
72
61
122
170
77
92
115
Positioning of AVANQUEST SOFTWARE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of AVANQUEST SOFTWARE is estimated at
3 360 695 €
(range 1 343 982€ - 8 669 713€).
With an EBITDA of 2 036 783€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1343k€3360k€8669k€
3 360 695 €Range: 1 343 982€ - 8 669 713€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 036 783 €×1.0x
Estimation1 976 890 €
648 303€ - 6 388 237€
Revenue Multiple30%
22 774 559 €×0.25x
Estimation5 667 039 €
2 503 450€ - 12 472 173€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare AVANQUEST SOFTWARE with other companies in the same sector:
Frequently asked questions about AVANQUEST SOFTWARE
What is the revenue of AVANQUEST SOFTWARE ?
The revenue of AVANQUEST SOFTWARE in 2024 is 22.8 M€.
Is AVANQUEST SOFTWARE profitable?
AVANQUEST SOFTWARE recorded a net loss in 2024.
Where is the headquarters of AVANQUEST SOFTWARE ?
The headquarters of AVANQUEST SOFTWARE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of AVANQUEST SOFTWARE ?
The tax return of AVANQUEST SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVANQUEST SOFTWARE operate?
AVANQUEST SOFTWARE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart