Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-22 (14 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CHATILLON SUR THOUET (79200), Deux-Sevres
AVANDCIE AUTOMATION : revenue, balance sheet and financial ratios
AVANDCIE AUTOMATION is a French company
founded 14 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CHATILLON SUR THOUET (79200),
this company of category PME
shows in 2022 a revenue of 870 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVANDCIE AUTOMATION (SIREN 538722778)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
869 555 €
N/C
N/C
N/C
N/C
N/C
N/C
901 497 €
955 285 €
Net income
70 969 €
63 589 €
49 780 €
37 977 €
30 734 €
40 666 €
58 131 €
71 157 €
41 713 €
89 519 €
106 249 €
EBITDA
N/C
N/C
57 149 €
N/C
N/C
N/C
N/C
N/C
N/C
122 476 €
89 720 €
Net margin
N/C
N/C
5.7%
N/C
N/C
N/C
N/C
N/C
N/C
9.9%
11.1%
Revenue and income statement
In 2024, AVANDCIE AUTOMATION generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 106 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
38.197
25.61
38.14
14.419
38.26
28.545
78.28
67.958
55.289
66.925
47.409
Financial autonomy
47.081
54.612
52.935
57.121
55.433
65.906
42.978
44.605
51.394
36.895
47.029
Repayment capacity
2.071
0.764
None
None
None
None
None
None
3.476
None
None
Cash flow / Revenue
5.305%
10.771%
None%
None%
None%
None%
None%
None%
5.522%
None%
None%
Sector positioning
Debt ratio
47.412024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average
In 2024, the debt ratio of AVANDCIE AUTOMATION (47.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.03%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good-10 pts over 3 years
In 2024, the financial autonomy of AVANDCIE AUTOMATION (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.48 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of AVANDCIE AUTOMATION (3.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
329.195
295.96
337.338
265.702
392.873
584.479
583.238
378.546
468.722
316.61
309.545
Interest coverage
4.196
2.531
None
None
None
None
None
None
4.053
None
None
Sector positioning
Liquidity ratio
309.552024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Good-7 pts over 3 years
In 2024, the liquidity ratio of AVANDCIE AUTOMATION (309.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.05x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Excellent
In 2022, the interest coverage of AVANDCIE AUTOMATION (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVANDCIE AUTOMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
51 241 €
125 642 €
0 €
0 €
0 €
0 €
0 €
0 €
187 172 €
0 €
0 €
Inventory turnover (days)
10
36
0
0
0
0
0
0
28
0
0
Customer payment term (days)
38
34
0
0
0
0
0
0
17
0
0
Supplier payment term (days)
30
55
0
0
0
0
0
0
51
0
0
Positioning of AVANDCIE AUTOMATION in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 46 862€ to 260 353€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€80k€260k€
80 947 €Range: 46 862€ - 260 353€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare AVANDCIE AUTOMATION with other companies in the same sector:
Frequently asked questions about AVANDCIE AUTOMATION
What is the revenue of AVANDCIE AUTOMATION ?
The revenue of AVANDCIE AUTOMATION in 2022 is 870 k€.
Is AVANDCIE AUTOMATION profitable?
Yes, AVANDCIE AUTOMATION generated a net profit of 71 k€ in 2024.
Where is the headquarters of AVANDCIE AUTOMATION ?
The headquarters of AVANDCIE AUTOMATION is located in CHATILLON SUR THOUET (79200), in the department Deux-Sevres.
Where to find the tax return of AVANDCIE AUTOMATION ?
The tax return of AVANDCIE AUTOMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVANDCIE AUTOMATION operate?
AVANDCIE AUTOMATION operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart