Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: BUCHELAY (78200), Yvelines
AUX MOTARDS MANTAIS : revenue, balance sheet and financial ratios
AUX MOTARDS MANTAIS is a French company
founded 52 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in BUCHELAY (78200),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUX MOTARDS MANTAIS (SIREN 301076154)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 166 522 €
N/C
N/C
N/C
N/C
N/C
N/C
2 657 917 €
Net income
-50 734 €
18 234 €
36 262 €
41 667 €
46 018 €
56 130 €
54 520 €
50 730 €
22 410 €
80 851 €
EBITDA
N/C
N/C
76 957 €
N/C
N/C
N/C
N/C
N/C
N/C
91 764 €
Net margin
N/C
N/C
1.7%
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2025, AUX MOTARDS MANTAIS records a net loss of 51 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-50 734 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.832%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.024%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.353
24.307
45.19
30.905
61.854
51.457
49.761
38.881
29.632
57.832
Financial autonomy
49.28
58.231
48.869
54.285
37.783
43.849
44.007
51.223
47.226
43.024
Repayment capacity
0.299
None
None
None
None
None
None
3.48
None
None
Cash flow / Revenue
3.23%
None%
None%
None%
None%
None%
None%
2.37%
None%
None%
Sector positioning
Debt ratio
57.832025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Average+17 pts over 3 years
In 2025, the debt ratio of AUX MOTARDS MANTAIS (57.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.02%2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Average-24 pts over 3 years
In 2025, the financial autonomy of AUX MOTARDS MANTAIS (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.48 years2023
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Average
In 2023, the repayment capacity of AUX MOTARDS MANTAIS (3.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.843
Liquidity indicators evolution AUX MOTARDS MANTAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.14
190.527
171.457
253.884
212.066
241.474
236.529
262.847
194.958
161.843
Interest coverage
2.291
None
None
None
None
None
None
3.324
None
None
Sector positioning
Liquidity ratio
161.842025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Watch-36 pts over 3 years
In 2025, the liquidity ratio of AUX MOTARDS MANTAIS (161.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.32x2023
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Good
In 2023, the interest coverage of AUX MOTARDS MANTAIS (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 238 days. Excellent situation: suppliers finance 235 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
238 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUX MOTARDS MANTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
550 295 €
0 €
0 €
0 €
0 €
0 €
0 €
477 913 €
0 €
0 €
Inventory turnover (days)
69
0
0
0
0
0
0
89
0
0
Customer payment term (days)
4
18
49
22
32
0
41
3
26
3
Supplier payment term (days)
44
147
214
163
346
241
217
25
393
238
Positioning of AUX MOTARDS MANTAIS in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare AUX MOTARDS MANTAIS with other companies in the same sector:
Frequently asked questions about AUX MOTARDS MANTAIS
What is the revenue of AUX MOTARDS MANTAIS ?
The revenue of AUX MOTARDS MANTAIS in 2023 is 2.2 M€.
Is AUX MOTARDS MANTAIS profitable?
AUX MOTARDS MANTAIS recorded a net loss in 2025.
Where is the headquarters of AUX MOTARDS MANTAIS ?
The headquarters of AUX MOTARDS MANTAIS is located in BUCHELAY (78200), in the department Yvelines.
Where to find the tax return of AUX MOTARDS MANTAIS ?
The tax return of AUX MOTARDS MANTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUX MOTARDS MANTAIS operate?
AUX MOTARDS MANTAIS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart